
Southwest Airlines Co
NYSE:LUV

Intrinsic Value
The intrinsic value of one
LUV
stock under the Base Case scenario is
40.13
USD.
Compared to the current market price of 30.74 USD,
Southwest Airlines Co
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Southwest Airlines Co
Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.

Fundamental Analysis


Revenue & Expenses Breakdown
Southwest Airlines Co
Balance Sheet Decomposition
Southwest Airlines Co
Current Assets | 11.3B |
Cash & Short-Term Investments | 8.7B |
Receivables | 1.1B |
Other Current Assets | 1.4B |
Non-Current Assets | 22.5B |
PP&E | 20.4B |
Intangibles | 970m |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Southwest Airlines Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Southwest Airlines Co
Revenue
|
27.5B
USD
|
Cost of Revenue
|
-7.8B
USD
|
Gross Profit
|
19.7B
USD
|
Operating Expenses
|
-19.4B
USD
|
Operating Income
|
321m
USD
|
Other Expenses
|
144m
USD
|
Net Income
|
465m
USD
|
LUV Profitability Score
Profitability Due Diligence
Southwest Airlines Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Southwest Airlines Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
LUV Solvency Score
Solvency Due Diligence
Southwest Airlines Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Southwest Airlines Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LUV Price Targets Summary
Southwest Airlines Co
According to Wall Street analysts, the average 1-year price target for
LUV
is 33.38 USD
with a low forecast of 24.24 USD and a high forecast of 44.1 USD.
Dividends
Current shareholder yield for LUV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LUV
stock under the Base Case scenario is
40.13
USD.
Compared to the current market price of 30.74 USD,
Southwest Airlines Co
is
Undervalued by 23%.