Southwest Airlines Co
NYSE:LUV

Watchlist Manager
Southwest Airlines Co Logo
Southwest Airlines Co
NYSE:LUV
Watchlist
Price: 26.49 USD 0.11% Market Closed
Market Cap: 15.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LUV stock under the Base Case scenario is 43.31 USD. Compared to the current market price of 26.49 USD, Southwest Airlines Co is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUV Relative Value
Base Case
43.31 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
96
vs Industry
26
Median 3Y
0.7
Median 5Y
0.8
Industry
0.4
Forward
0.5
More Details
27.8
P/E
P/E
Price to Earnings
27.8
vs History
49
vs Industry
2
Median 3Y
33.2
Median 5Y
27.8
Industry
8.9
Forward
18.1
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
31
vs Industry
2
Median 3Y
7.1
Median 5Y
7.3
Industry
2.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-4.5
Industry
8.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
79
vs Industry
32
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
95
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.4
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
96
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
2.9
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
66
vs Industry
21
Median 3Y
7.4
Median 5Y
6.5
Industry
5.5
Forward
4.1
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
25
vs Industry
5
Median 3Y
15.3
Median 5Y
5.2
Industry
8.9
Forward
9.9
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
34
vs Industry
10
Median 3Y
5.3
Median 5Y
5.3
Industry
5.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-9
Industry
9.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
93
vs Industry
51
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

LUV Competitors Multiples
Southwest Airlines Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Southwest Airlines Co
NYSE:LUV
15.2B USD 0.6 27.8 5.2 22.6
US
Delta Air Lines Inc
NYSE:DAL
26.9B USD 0.4 7.3 3.5 6.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.1T INR 2.7 33.7 12.3 21.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
United Airlines Holdings Inc
NASDAQ:UAL
22.3B USD 0.4 6.1 5.6 5.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
125.6B CNY 0.8 -529.4 -479.6 -479.6
UK
International Consolidated Airlines Group SA
LSE:IAG
12.9B GBP 0.5 5.5 107.9 167.1
SG
Singapore Airlines Ltd
SGX:C6L
19.9B SGD 1 10.1 5.1 10.9
CN
China Southern Airlines Co Ltd
SSE:600029
102.6B CNY 0.6 -60.5 46.7 46.7
TR
Turk Hava Yollari AO
IST:THYAO.E
436.7B TRY 0.5 3.3 3.8 7.4

See Also

Summary
LUV intrinsic value, competitors valuation, and company profile.
DCF Valuation
LUV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LUV stock valuation using valuation multiples.
Wall Street Estimates
LUV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LUV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.