Southwest Airlines Co
NYSE:LUV

Watchlist Manager
Southwest Airlines Co Logo
Southwest Airlines Co
NYSE:LUV
Watchlist
Price: 31.97 USD 0.57% Market Closed
Market Cap: 19.2B USD
Have any thoughts about
Southwest Airlines Co?
Write Note

Relative Value

The Relative Value of one LUV stock under the Base Case scenario is 39.35 USD. Compared to the current market price of 31.97 USD, Southwest Airlines Co is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUV Relative Value
Base Case
39.35 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
31
Median 3Y
0.8
Median 5Y
1
Industry
0.5
Forward
0.7
vs History
vs Industry
5
Median 3Y
34.3
Median 5Y
26.3
Industry
9.5
Forward
42.7
vs History
4
vs Industry
9
Median 3Y
7.4
Median 5Y
7
Industry
3.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
2.7
Industry
10.3
vs History
65
vs Industry
43
Median 3Y
1.9
Median 5Y
2
Industry
2.2
vs History
79
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.5
vs History
79
vs Industry
84
Median 3Y
0.9
Median 5Y
1
Industry
3.1
vs History
14
vs Industry
27
Median 3Y
7.4
Median 5Y
6.4
Industry
6.6
Forward
7.5
vs History
vs Industry
4
Median 3Y
11.6
Median 5Y
5.5
Industry
10.4
Forward
-467.4
vs History
4
vs Industry
37
Median 3Y
5.5
Median 5Y
5.6
Industry
6.5
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-6.8
Industry
10.3
vs History
68
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

LUV Competitors Multiples
Southwest Airlines Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Southwest Airlines Co
NYSE:LUV
19.2B USD 0.7 -390.9 11.4 -41.1
US
Delta Air Lines Inc
NYSE:DAL
40.9B USD 0.7 8.8 5.6 9.2
US
United Airlines Holdings Inc
NASDAQ:UAL
31.3B USD 0.6 11.3 8.4 8.4
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.2 24.1 10.2 18.7
CN
Air China Ltd
SSE:601111
116.3B CNY 0.7 -307.7 254.5 254.5
UK
International Consolidated Airlines Group SA
LSE:IAG
12.1B GBP 0.4 5.5 56.9 91.1
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
CN
China Southern Airlines Co Ltd
SSE:600029
88.7B CNY 0.5 -24.9 56.1 56.1
TR
Turk Hava Yollari AO
IST:THYAO.E
384.4B TRY 0.5 1.8 3.5 6.5

See Also

Discover More
Back to Top