Dorian LPG Ltd
NYSE:LPG

Watchlist Manager
Dorian LPG Ltd Logo
Dorian LPG Ltd
NYSE:LPG
Watchlist
Price: 27.55 USD 0.69% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Dorian LPG Ltd?
Write Note

Intrinsic Value

The intrinsic value of one LPG stock under the Base Case scenario is 81.13 USD. Compared to the current market price of 27.55 USD, Dorian LPG Ltd is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LPG Intrinsic Value
81.13 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dorian LPG Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dorian LPG Ltd

Provide an overview of the primary business activities
of Dorian LPG Ltd.

What unique competitive advantages
does Dorian LPG Ltd hold over its rivals?

What risks and challenges
does Dorian LPG Ltd face in the near future?

Has there been any significant insider trading activity
in Dorian LPG Ltd recently?

Summarize the latest earnings call
of Dorian LPG Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dorian LPG Ltd.

Provide P/S
for Dorian LPG Ltd.

Provide P/E
for Dorian LPG Ltd.

Provide P/OCF
for Dorian LPG Ltd.

Provide P/FCFE
for Dorian LPG Ltd.

Provide P/B
for Dorian LPG Ltd.

Provide EV/S
for Dorian LPG Ltd.

Provide EV/GP
for Dorian LPG Ltd.

Provide EV/EBITDA
for Dorian LPG Ltd.

Provide EV/EBIT
for Dorian LPG Ltd.

Provide EV/OCF
for Dorian LPG Ltd.

Provide EV/FCFF
for Dorian LPG Ltd.

Provide EV/IC
for Dorian LPG Ltd.

Show me price targets
for Dorian LPG Ltd made by professional analysts.

What are the Revenue projections
for Dorian LPG Ltd?

How accurate were the past Revenue estimates
for Dorian LPG Ltd?

What are the Net Income projections
for Dorian LPG Ltd?

How accurate were the past Net Income estimates
for Dorian LPG Ltd?

What are the EPS projections
for Dorian LPG Ltd?

How accurate were the past EPS estimates
for Dorian LPG Ltd?

What are the EBIT projections
for Dorian LPG Ltd?

How accurate were the past EBIT estimates
for Dorian LPG Ltd?

Compare the revenue forecasts
for Dorian LPG Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dorian LPG Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dorian LPG Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dorian LPG Ltd compared to its peers.

Compare the P/E ratios
of Dorian LPG Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dorian LPG Ltd with its peers.

Analyze the financial leverage
of Dorian LPG Ltd compared to its main competitors.

Show all profitability ratios
for Dorian LPG Ltd.

Provide ROE
for Dorian LPG Ltd.

Provide ROA
for Dorian LPG Ltd.

Provide ROIC
for Dorian LPG Ltd.

Provide ROCE
for Dorian LPG Ltd.

Provide Gross Margin
for Dorian LPG Ltd.

Provide Operating Margin
for Dorian LPG Ltd.

Provide Net Margin
for Dorian LPG Ltd.

Provide FCF Margin
for Dorian LPG Ltd.

Show all solvency ratios
for Dorian LPG Ltd.

Provide D/E Ratio
for Dorian LPG Ltd.

Provide D/A Ratio
for Dorian LPG Ltd.

Provide Interest Coverage Ratio
for Dorian LPG Ltd.

Provide Altman Z-Score Ratio
for Dorian LPG Ltd.

Provide Quick Ratio
for Dorian LPG Ltd.

Provide Current Ratio
for Dorian LPG Ltd.

Provide Cash Ratio
for Dorian LPG Ltd.

What is the historical Revenue growth
over the last 5 years for Dorian LPG Ltd?

What is the historical Net Income growth
over the last 5 years for Dorian LPG Ltd?

What is the current Free Cash Flow
of Dorian LPG Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dorian LPG Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dorian LPG Ltd

Current Assets 439.5m
Cash & Short-Term Investments 358.5m
Receivables 62m
Other Current Assets 19m
Non-Current Assets 1.4B
PP&E 1.4B
Other Non-Current Assets 42.4m
Current Liabilities 104m
Accounts Payable 10m
Accrued Liabilities 37.7m
Other Current Liabilities 56.4m
Non-Current Liabilities 669m
Long-Term Debt 525.2m
Other Non-Current Liabilities 143.7m
Efficiency

Earnings Waterfall
Dorian LPG Ltd

Revenue
501.2m USD
Cost of Revenue
-44.3m USD
Gross Profit
457m USD
Operating Expenses
-189.7m USD
Operating Income
267.3m USD
Other Expenses
-27.4m USD
Net Income
239.9m USD

Free Cash Flow Analysis
Dorian LPG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LPG Profitability Score
Profitability Due Diligence

Dorian LPG Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

72/100
Profitability
Score

Dorian LPG Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

LPG Solvency Score
Solvency Due Diligence

Dorian LPG Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Dorian LPG Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LPG Price Targets Summary
Dorian LPG Ltd

Wall Street analysts forecast LPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LPG is 45.73 USD with a low forecast of 40.4 USD and a high forecast of 51.35 USD.

Lowest
Price Target
40.4 USD
47% Upside
Average
Price Target
45.73 USD
66% Upside
Highest
Price Target
51.35 USD
86% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LPG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dorian LPG Ltd Logo
Dorian LPG Ltd

Country

United States of America

Industry

Energy

Market Cap

1.2B USD

Dividend Yield

14.52%

Description

Dorian LPG Ltd. is a holding company which engages in the transportation of liquefied petroleum gas. The company is headquartered in Stamford, Connecticut and currently employs 83 full-time employees. The company went IPO on 2014-05-08. The firm through its subsidiaries is focused on owning and operating very large gas carrier (VLGCs) in the LPG shipping industry. The firm's fleet consists of 22 modern VLGCs, including 84,000 Cubic Meters (CBM) Ecological design VLGCs (ECO-VLGCs) and 82,000 CBM VLGCs. The firm provides in-house commercial and technical management services for all of its vessels. Its subsidiaries include CJNP LPG Transport LLC, CMNL LPG Transport LLC, Dorian Houston LPG Transport LLC, Constellation LPG Transport LLC, Dorian Tokyo LPG Transport LLC and Dorian Exporter LPG Transport LLC.

Contact

CONNECTICUT
Stamford
27 Signal Road
+12039781234.0
dorianlpg.com

IPO

2014-05-08

Employees

83

Officers

Chairman of the Board, President & CEO
Mr. John C. Hadjipateras
CFO, Treasurer and Principal Financial & Accounting Officer
Mr. Theodore B. Young
Chief Operating Officer
Mr. Alexander C. Hadjipateras
Head of Energy Transition & Director
Mr. John C. Lycouris
Chief Commercial Officer
Mr. Tim T. Hansen
Vice President of Chartering, Insurance & Legal
Mr. Nigel Grey-Turner
Show More
President & CEO of Dorian LPG Management - Athens
Mr. Constantine J. Markakis
Show Less

See Also

Discover More
What is the Intrinsic Value of one LPG stock?

The intrinsic value of one LPG stock under the Base Case scenario is 81.13 USD.

Is LPG stock undervalued or overvalued?

Compared to the current market price of 27.55 USD, Dorian LPG Ltd is Undervalued by 66%.

Back to Top