
Dorian LPG Ltd
NYSE:LPG

Intrinsic Value
The intrinsic value of one
LPG
stock under the Base Case scenario is
24.48
USD.
Compared to the current market price of 23.14 USD,
Dorian LPG Ltd
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dorian LPG Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dorian LPG Ltd
Balance Sheet Decomposition
Dorian LPG Ltd
Current Assets | 415.2m |
Cash & Short-Term Investments | 324.5m |
Receivables | 74.6m |
Other Current Assets | 16m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Other Non-Current Assets | 48.4m |
Free Cash Flow Analysis
Dorian LPG Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dorian LPG Ltd
Revenue
|
418.8m
USD
|
Cost of Revenue
|
-46.7m
USD
|
Gross Profit
|
372.2m
USD
|
Operating Expenses
|
-191.8m
USD
|
Operating Income
|
180.3m
USD
|
Other Expenses
|
-19m
USD
|
Net Income
|
161.3m
USD
|
LPG Profitability Score
Profitability Due Diligence
Dorian LPG Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Dorian LPG Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
LPG Solvency Score
Solvency Due Diligence
Dorian LPG Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Dorian LPG Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LPG Price Targets Summary
Dorian LPG Ltd
According to Wall Street analysts, the average 1-year price target for
LPG
is 37.98 USD
with a low forecast of 32.32 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for LPG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LPG
stock under the Base Case scenario is
24.48
USD.
Compared to the current market price of 23.14 USD,
Dorian LPG Ltd
is
Undervalued by 5%.