Dorian LPG Ltd
NYSE:LPG

Watchlist Manager
Dorian LPG Ltd Logo
Dorian LPG Ltd
NYSE:LPG
Watchlist
Price: 22.97 USD -0.86% Market Closed
Market Cap: 983.1m USD
Have any thoughts about
Dorian LPG Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Dorian LPG Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
7
11
25
35
73
118
130
115
66
17
(1)
(7)
(12)
(15)
(20)
(34)
(31)
(39)
(51)
(24)
25
67
112
118
78
78
93
86
100
81
72
91
97
132
172
199
255
304
307
307
240
Depreciation & Amortization
7
8
14
17
22
31
43
54
62
65
65
65
65
65
65
65
65
65
65
65
65
66
66
67
68
68
69
69
68
68
66
65
64
63
63
64
65
67
69
69
70
Stock-Based Compensation
1
2
2
3
3
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
4
3
4
3
3
3
2
3
3
3
3
4
4
4
4
7
7
8
9
0
Other Non-Cash Items
4
7
5
4
11
4
17
23
13
(5)
(19)
(25)
(18)
3
0
0
(1)
9
17
24
25
15
25
24
22
25
9
7
7
7
2
(2)
4
5
14
18
21
32
36
41
53
Cash Interest Paid
0
0
3
0
0
0
8
0
0
0
25
27
27
28
28
26
26
26
37
0
0
0
33
3
4
4
22
1
1
2
21
3
7
7
31
15
20
29
38
37
36
Change in Working Capital
(9)
(7)
(19)
(17)
(41)
(67)
(38)
(28)
8
40
7
1
4
(10)
12
3
(18)
(24)
(22)
(37)
(36)
(24)
(34)
4
(2)
(25)
1
(6)
13
17
(22)
(39)
(37)
(44)
(26)
(28)
(38)
(71)
(23)
(51)
(39)
Cash from Operating Activities
9
N/A
18
+106%
26
+43%
39
+52%
65
+65%
87
+35%
151
+74%
164
+9%
149
-9%
117
-21%
52
-56%
35
-33%
40
+14%
44
+10%
57
+31%
34
-40%
16
-54%
12
-24%
9
-25%
28
+217%
79
+180%
124
+57%
169
+37%
213
+26%
165
-23%
146
-11%
171
+17%
156
-9%
188
+20%
172
-8%
119
-31%
115
-3%
128
+12%
156
+22%
224
+44%
253
+13%
304
+20%
332
+9%
388
+17%
366
-6%
323
-12%
Investing Cash Flow
Capital Expenditures
(342)
(401)
(315)
(458)
(608)
(859)
(896)
(692)
(419)
(58)
(2)
(1)
(1)
(0)
(0)
(0)
(1)
(3)
(4)
(5)
(7)
(14)
(20)
(22)
(23)
(17)
(10)
(16)
(15)
(22)
(23)
(22)
(20)
(11)
(69)
(62)
(67)
(67)
(33)
(32)
(28)
Other Items
67
29
2
(1)
(37)
(44)
(15)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
2
(13)
0
2
(0)
11
8
41
41
92
96
47
47
(8)
(10)
(10)
(10)
(2)
0
2
Cash from Investing Activities
(275)
N/A
(371)
-35%
(312)
+16%
(458)
-47%
(645)
-41%
(903)
-40%
(910)
-1%
(704)
+23%
(426)
+40%
(56)
+87%
(2)
+97%
(1)
+47%
(1)
+10%
(0)
+56%
(0)
N/A
(0)
+50%
(1)
-500%
(3)
-175%
(5)
-36%
(6)
-31%
(8)
-29%
(12)
-62%
(33)
-169%
(35)
-7%
(21)
+39%
(17)
+21%
1
N/A
(7)
N/A
26
N/A
18
-29%
69
+276%
74
+8%
28
-63%
36
+32%
(76)
N/A
(72)
+6%
(77)
-7%
(76)
+0%
(35)
+54%
(34)
+3%
(26)
+22%
Financing Cash Flow
Net Issuance of Common Stock
499
253
156
0
(4)
(10)
(21)
(33)
(30)
(24)
(13)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(7)
(16)
(51)
(51)
(46)
(47)
(126)
(139)
(145)
(136)
(21)
(8)
(2)
(2)
(2)
(1)
(3)
(3)
(4)
85
83
Net Issuance of Debt
(4)
(7)
71
196
403
690
636
496
275
(26)
(66)
(74)
(60)
(38)
9
16
3
(20)
(65)
(64)
(64)
(64)
(64)
(35)
(32)
(47)
(44)
(71)
(70)
(30)
68
75
72
51
(7)
(13)
(12)
(12)
(53)
(53)
(53)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(40)
(80)
(180)
(180)
(220)
(221)
(161)
(162)
(162)
(162)
(162)
(165)
Other
(5)
(2)
(13)
(16)
(20)
(24)
(14)
(10)
(6)
(1)
(0)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(0)
0
0
0
(3)
(4)
(4)
(4)
(1)
(1)
(2)
(2)
(3)
(7)
(7)
(7)
(6)
(1)
(0)
(0)
(5)
(5)
Cash from Financing Activities
489
N/A
244
-50%
214
-12%
180
-16%
379
+111%
656
+73%
601
-8%
453
-25%
240
-47%
(51)
N/A
(79)
-55%
(78)
+1%
(64)
+18%
(42)
+35%
5
N/A
14
+189%
1
-94%
(22)
N/A
(67)
-200%
(66)
+2%
(71)
-9%
(80)
-12%
(115)
-44%
(89)
+22%
(82)
+8%
(98)
-20%
(175)
-79%
(211)
-21%
(256)
-21%
(208)
+19%
(35)
+83%
(116)
-231%
(117)
-1%
(178)
-52%
(235)
-32%
(181)
+23%
(177)
+2%
(177)
+0%
(220)
-24%
(135)
+39%
(140)
-4%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
Net Change in Cash
223
N/A
(110)
N/A
(74)
+33%
(240)
-224%
(203)
+16%
(161)
+21%
(158)
+1%
(87)
+45%
(37)
+58%
10
N/A
(29)
N/A
(45)
-53%
(26)
+43%
2
N/A
62
+2 829%
48
-23%
15
-68%
(14)
N/A
(63)
-349%
(44)
+31%
(0)
+100%
31
N/A
21
-33%
89
+324%
62
-30%
32
-49%
(3)
N/A
(62)
-2 211%
(42)
+33%
(18)
+58%
152
N/A
72
-53%
38
-47%
14
-63%
(88)
N/A
0
N/A
51
+16 867%
79
+55%
134
+70%
198
+48%
157
-20%
Free Cash Flow
Free Cash Flow
(333)
N/A
(383)
-15%
(289)
+25%
(419)
-45%
(543)
-30%
(772)
-42%
(745)
+4%
(529)
+29%
(270)
+49%
59
N/A
50
-15%
34
-33%
39
+15%
43
+12%
57
+31%
34
-40%
15
-57%
9
-37%
5
-46%
23
+365%
72
+215%
110
+53%
149
+36%
191
+28%
142
-26%
129
-9%
161
+24%
140
-13%
173
+23%
149
-13%
96
-36%
93
-3%
109
+17%
145
+33%
155
+7%
191
+23%
238
+24%
266
+12%
356
+34%
335
-6%
295
-12%

See Also

Discover More