L

Loar Holdings Inc
NYSE:LOAR

Watchlist Manager
Loar Holdings Inc
NYSE:LOAR
Watchlist
Price: 96.89 USD 5.49% Market Closed
Market Cap: 9.1B USD

Relative Value

The Relative Value of one LOAR stock under the Base Case scenario is 48.13 USD. Compared to the current market price of 96.89 USD, Loar Holdings Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOAR Relative Value
Base Case
48.13 USD
Overvaluation 50%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
13
Median 3Y
16.9
Median 5Y
16.9
Industry
3.8
Forward
18
vs History
35
vs Industry
3
Median 3Y
346.5
Median 5Y
346.5
Industry
32.4
Forward
130
vs History
0
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
21.1
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
27.9
vs History
42
vs Industry
15
Median 3Y
7.5
Median 5Y
7.5
Industry
3.5
vs History
14
vs Industry
11
Median 3Y
17.6
Median 5Y
17.6
Industry
3.6
Forward
18.5
vs History
14
vs Industry
14
Median 3Y
35.6
Median 5Y
35.6
Industry
12.2
vs History
35
vs Industry
12
Median 3Y
58.7
Median 5Y
58.7
Industry
20.1
Forward
49.3
vs History
7
vs Industry
9
Median 3Y
77.8
Median 5Y
77.8
Industry
26.5
Forward
72.9
vs History
0
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
22.3
vs History
0
vs Industry
100
Median 3Y
0
Median 5Y
0
Industry
29.7
vs History
7
vs Industry
25
Median 3Y
5.3
Median 5Y
5.3
Industry
2.5

Multiples Across Competitors

LOAR Competitors Multiples
Loar Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Loar Holdings Inc
NYSE:LOAR
9.1B USD 22.5 407.7 69.3 102.1
US
Raytheon Technologies Corp
NYSE:RTX
167.3B USD 2 36.4 19 32.3
US
RTX Corp
LSE:0R2N
165.3B USD 2 35.9 18.8 32
US
Boeing Co
NYSE:BA
134.1B USD 1.9 -11.5 -18.7 -15.3
NL
Airbus SE
PAR:AIR
110.8B EUR 1.6 26.2 13.9 21.9
US
Lockheed Martin Corp
NYSE:LMT
111.3B USD 1.5 20.2 14.3 17.4
FR
Safran SA
PAR:SAF
95.9B EUR 3.5 -143.8 17.3 23.4
UK
Rolls-Royce Holdings PLC
LSE:RR
64.2B GBP 3.4 25.5 19.4 26.8
US
TransDigm Group Inc
NYSE:TDG
77.3B USD 9.5 47 23.9 25.9
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.4 13.3 15.7
DE
Rheinmetall AG
XETRA:RHM
60.2B EUR 6.2 84 33.7 43.4
P/E Multiple
Earnings Growth PEG
US
L
Loar Holdings Inc
NYSE:LOAR
Average P/E: 77.9
407.7
81%
5
US
Raytheon Technologies Corp
NYSE:RTX
36.4
28%
1.3
US
RTX Corp
LSE:0R2N
35.9
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.5 N/A N/A
NL
Airbus SE
PAR:AIR
26.2
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
FR
Safran SA
PAR:SAF
Negative Multiple: -143.8 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
3%
8.5
US
TransDigm Group Inc
NYSE:TDG
47
24%
2
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
84
56%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
Loar Holdings Inc
NYSE:LOAR
Average EV/EBITDA: 24.3
69.3
29%
2.4
US
Raytheon Technologies Corp
NYSE:RTX
19
17%
1.1
US
RTX Corp
LSE:0R2N
18.8
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
13.9
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14.3
10%
1.4
FR
Safran SA
PAR:SAF
17.3
13%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
23.9
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
DE
Rheinmetall AG
XETRA:RHM
33.7
36%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
Loar Holdings Inc
NYSE:LOAR
Average EV/EBIT: 34.1
102.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.3
27%
1.2
US
RTX Corp
LSE:0R2N
32
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.4
12%
1.5
FR
Safran SA
PAR:SAF
23.4
17%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
26.8
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.4
39%
1.1