L

Loar Holdings Inc
NYSE:LOAR

Watchlist Manager
Loar Holdings Inc
NYSE:LOAR
Watchlist
Price: 75.36 USD 1.44%
Market Cap: 6.8B USD
Have any thoughts about
Loar Holdings Inc?
Write Note

Relative Value

The Relative Value of one LOAR stock under the Base Case scenario is 51.13 USD. Compared to the current market price of 75.36 USD, Loar Holdings Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOAR Relative Value
Base Case
51.13 USD
Overvaluation 32%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
9
Median 3Y
16.1
Median 5Y
16.1
Industry
3.6
Forward
16.9
vs History
33
vs Industry
Median 3Y
380.9
Median 5Y
380.9
Industry
33
Forward
181.3
vs History
11
vs Industry
1
Median 3Y
463
Median 5Y
463
Industry
21.4
vs History
11
vs Industry
21
Median 3Y
-128.7
Median 5Y
-128.7
Industry
28.1
vs History
33
vs Industry
5
Median 3Y
8.7
Median 5Y
8.7
Industry
3.3
vs History
11
vs Industry
9
Median 3Y
17
Median 5Y
17
Industry
3.6
Forward
18.2
vs History
11
vs Industry
13
Median 3Y
35.1
Median 5Y
35.1
Industry
12.3
vs History
33
vs Industry
14
Median 3Y
57
Median 5Y
57
Industry
19.6
Forward
50.1
vs History
11
vs Industry
10
Median 3Y
74
Median 5Y
74
Industry
25.9
Forward
73.9
vs History
11
vs Industry
1
Median 3Y
485.1
Median 5Y
485.1
Industry
22.8
vs History
11
vs Industry
100
Median 3Y
9 153.6
Median 5Y
9 153.6
Industry
32.7
vs History
22
vs Industry
16
Median 3Y
5.3
Median 5Y
5.3
Industry
2.4

Multiples Across Competitors

LOAR Competitors Multiples
Loar Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Loar Holdings Inc
NYSE:LOAR
6.8B USD 17.8 376.1 58.2 83.6
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
L
Loar Holdings Inc
NYSE:LOAR
Average P/E: 66.9
376.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
Loar Holdings Inc
NYSE:LOAR
Average EV/EBITDA: 21.4
58.2
485%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
Loar Holdings Inc
NYSE:LOAR
Average EV/EBIT: 30
83.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top