Cheniere Energy Inc
NYSE:LNG

Watchlist Manager
Cheniere Energy Inc Logo
Cheniere Energy Inc
NYSE:LNG
Watchlist
Price: 208.085 USD -0.39%
Market Cap: 46.7B USD
Have any thoughts about
Cheniere Energy Inc?
Write Note

Relative Value

The Relative Value of one LNG stock under the Base Case scenario is 189.905 USD. Compared to the current market price of 208.085 USD, Cheniere Energy Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNG Relative Value
Base Case
189.905 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2
Forward
2.9
vs History
12
vs Industry
Median 3Y
4.1
Median 5Y
4.1
Industry
9.4
Forward
17.7
vs History
31
vs Industry
Median 3Y
5.7
Median 5Y
6.9
Industry
4.7
vs History
28
vs Industry
Median 3Y
13.6
Median 5Y
11.1
Industry
9.7
vs History
31
vs Industry
Median 3Y
7.9
Median 5Y
-6.6
Industry
1.1
vs History
33
vs Industry
Median 3Y
2.9
Median 5Y
3.7
Industry
1.7
Forward
4.2
vs History
61
vs Industry
Median 3Y
6
Median 5Y
8.6
Industry
4.3
vs History
57
vs Industry
Median 3Y
5.4
Median 5Y
9.3
Industry
5.8
Forward
10.7
vs History
42
vs Industry
Median 3Y
3.9
Median 5Y
7.7
Industry
8.3
Forward
12.4
vs History
52
vs Industry
Median 3Y
8.6
Median 5Y
14.8
Industry
6.3
vs History
20
vs Industry
Median 3Y
12.6
Median 5Y
9.5
Industry
10.4
vs History
1
vs Industry
Median 3Y
1.6
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

LNG Competitors Multiples
Cheniere Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cheniere Energy Inc
NYSE:LNG
46.5B USD 2.9 12.8 8.3 9.8
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.5 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.6 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.9 23.5 13.5 20.8
US
ONEOK Inc
NYSE:OKE
57.9B USD 2.9 20.8 15 18.5
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
68.4B CAD 4.1 13.4 13.4 18.9
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.4 31.1 12.7 19.4
US
Cheniere Energy Partners LP
NYSE:CQP
25.2B USD 2.8 11.3 9.3 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cheniere Energy Inc
NYSE:LNG
Average EV/EBITDA: 12
8.3
-56%
N/A
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Targa Resources Corp
NYSE:TRGP
12.7
30%
0.4
US
Cheniere Energy Partners LP
NYSE:CQP
9.3
-34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cheniere Energy Inc
NYSE:LNG
Average EV/EBIT: 16.9
9.8
-62%
N/A
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.5
49%
0.4
US
MPLX LP
NYSE:MPLX
12.2
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Targa Resources Corp
NYSE:TRGP
19.4
-8%
N/A
US
Cheniere Energy Partners LP
NYSE:CQP
11.1
-40%
N/A

See Also

Discover More
Back to Top