Eli Lilly and Co
NYSE:LLY

Watchlist Manager
Eli Lilly and Co Logo
Eli Lilly and Co
NYSE:LLY
Watchlist
Price: 786.23 USD -3.15% Market Closed
Market Cap: 747.3B USD
Have any thoughts about
Eli Lilly and Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Eli Lilly and Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 690
2 391
2 192
2 059
2 359
2 408
2 319
2 466
2 444
2 738
2 187
2 447
2 225
(204)
1 124
(144)
450
3 232
6 256
7 843
7 948
8 318
5 533
5 618
5 573
6 194
6 093
6 071
5 972
5 582
6 129
5 692
6 033
6 245
5 687
6 498
4 988
5 240
6 138
7 342
8 370
Depreciation & Amortization
1 391
1 379
1 388
1 408
1 424
1 428
1 456
1 461
1 495
1 497
1 498
1 520
1 500
1 567
1 603
1 633
1 675
1 609
1 543
1 365
1 237
1 233
1 150
1 227
1 297
1 324
1 401
1 446
1 469
1 548
1 633
1 613
1 593
1 523
1 449
1 467
1 515
1 527
1 566
1 614
1 670
Change in Deffered Taxes
(337)
37
(237)
(824)
(893)
(748)
(611)
87
273
440
538
566
240
(788)
(939)
(948)
(778)
327
277
181
142
62
146
(20)
152
(135)
(265)
(455)
(911)
(802)
(1 190)
(1 514)
(2 288)
(2 185)
(2 238)
(2 051)
(1 824)
(2 341)
(2 061)
(2 637)
(2 223)
Stock-Based Compensation
155
156
167
184
200
218
231
240
247
255
263
268
276
281
280
280
279
280
287
297
304
312
308
306
302
308
322
337
355
343
358
359
354
371
401
471
601
629
657
706
0
Other Non-Cash Items
444
978
679
966
579
1 016
1 275
1 015
1 212
661
1 284
1 437
1 818
1 835
994
2 647
2 380
2 735
(854)
(2 493)
(2 501)
(3 090)
460
179
(218)
(136)
28
181
1 451
1 956
2 455
2 949
2 392
1 517
1 223
414
1 756
2 868
3 002
3 720
4 548
Cash Taxes Paid
0
730
0
0
0
969
0
0
0
701
0
0
0
247
0
0
0
1 102
0
0
0
1 181
0
0
0
955
0
0
0
1 599
0
0
0
2 673
0
0
0
5 559
0
0
0
Cash Interest Paid
0
140
0
0
0
130
0
0
0
146
0
0
0
193
0
0
0
224
0
0
0
306
0
0
0
346
0
0
0
338
0
0
0
324
0
0
0
404
0
0
0
Change in Working Capital
557
(326)
(11)
296
(151)
(1 139)
(1 608)
(1 853)
(1 695)
(484)
(96)
(203)
207
3 205
2 930
2 391
2 092
(2 379)
(1 823)
(1 963)
(2 504)
(1 687)
(2 381)
(652)
(156)
(747)
558
(147)
(1 063)
(1 023)
(965)
(1 245)
349
(15)
195
(586)
(721)
(3 055)
(4 970)
(5 529)
(6 332)
Cash from Operating Activities
4 744
N/A
4 458
-6%
4 010
-10%
3 905
-3%
3 318
-15%
2 965
-11%
2 830
-5%
3 176
+12%
3 730
+17%
4 851
+30%
5 410
+12%
5 767
+7%
5 989
+4%
5 616
-6%
5 712
+2%
5 579
-2%
5 819
+4%
5 525
-5%
5 399
-2%
4 933
-9%
4 322
-12%
4 837
+12%
4 908
+1%
6 352
+29%
6 648
+5%
6 500
-2%
7 815
+20%
7 095
-9%
6 919
-2%
7 261
+5%
8 063
+11%
7 494
-7%
8 080
+8%
7 084
-12%
6 316
-11%
5 741
-9%
5 713
0%
4 240
-26%
3 676
-13%
4 510
+23%
6 032
+34%
Investing Cash Flow
Capital Expenditures
(1 652)
(1 566)
(1 728)
(1 786)
(1 531)
(1 626)
(1 392)
(1 277)
(1 181)
(1 092)
(1 939)
(1 915)
(2 135)
(2 164)
(1 399)
(3 036)
(2 888)
(3 018)
(3 182)
(1 609)
(1 651)
(1 354)
(1 224)
(1 462)
(1 536)
(2 029)
(2 250)
(2 258)
(2 299)
(1 873)
(2 238)
(2 544)
(2 741)
(2 484)
(2 530)
(2 529)
(5 878)
(7 392)
(7 571)
(8 138)
(8 308)
Other Items
(1 310)
(2 343)
(2 409)
(1 699)
(875)
1 653
1 113
(205)
(526)
(2 047)
(2 485)
(3 737)
(4 480)
(1 620)
(1 125)
5 894
7 106
4 924
(2 420)
(7 065)
(7 050)
(6 729)
(241)
(274)
(90)
(230)
(232)
(496)
(759)
(889)
(254)
(315)
(458)
(778)
(406)
(16)
1 208
239
(70)
(1 243)
(1 998)
Cash from Investing Activities
(2 963)
N/A
(3 909)
-32%
(4 137)
-6%
(3 485)
+16%
(2 406)
+31%
27
N/A
(279)
N/A
(1 483)
-431%
(1 707)
-15%
(3 139)
-84%
(4 423)
-41%
(5 651)
-28%
(6 615)
-17%
(3 784)
+43%
(2 524)
+33%
2 858
N/A
4 218
+48%
1 906
-55%
(5 602)
N/A
(8 675)
-55%
(8 701)
0%
(8 083)
+7%
(1 465)
+82%
(1 737)
-19%
(1 626)
+6%
(2 259)
-39%
(2 482)
-10%
(2 754)
-11%
(3 057)
-11%
(2 762)
+10%
(2 493)
+10%
(2 860)
-15%
(3 198)
-12%
(3 262)
-2%
(2 937)
+10%
(2 545)
+13%
(4 671)
-83%
(7 153)
-53%
(7 642)
-7%
(9 381)
-23%
(10 305)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(1 000)
(800)
(1 056)
(1 036)
(797)
(750)
(739)
(614)
(553)
(600)
(300)
(500)
(500)
(300)
(1 400)
(2 151)
(1 491)
(2 491)
(4 891)
(3 940)
(5 200)
(4 400)
(1 400)
(1 400)
(800)
(500)
0
(500)
(500)
(1 250)
(2 750)
(2 250)
(2 250)
(1 500)
(750)
(750)
(750)
(750)
0
0
(446)
Net Issuance of Debt
256
2 639
2 740
2 503
2 199
(182)
(275)
1 197
1 200
2 500
2 368
3 022
4 123
2 999
1 129
22
(650)
(729)
6 972
5 933
4 999
4 685
459
(250)
650
292
(1 185)
11
(76)
501
295
862
179
(62)
2 609
1 841
3 812
8 650
7 437
10 173
10 453
Cash Paid for Dividends
(2 105)
(2 101)
(2 105)
(2 118)
(2 119)
(2 127)
(2 138)
(2 139)
(2 151)
(2 159)
(2 168)
(2 175)
(2 185)
(2 192)
(2 232)
(2 263)
(2 288)
(2 312)
(2 362)
(2 380)
(2 395)
(2 410)
(2 444)
(2 520)
(2 604)
(2 687)
(2 791)
(2 885)
(2 984)
(3 087)
(3 198)
(3 313)
(3 425)
(3 536)
(3 668)
(3 802)
(3 936)
(4 069)
(4 221)
(4 376)
(4 530)
Other
109
96
240
228
106
(53)
(183)
(148)
(202)
(301)
(412)
(485)
(479)
(364)
(345)
(348)
(379)
(373)
(390)
(338)
(254)
(200)
(201)
(203)
(205)
(242)
(327)
(339)
(337)
(296)
(298)
(291)
(296)
(309)
(308)
(316)
(317)
(335)
(444)
(436)
(477)
Cash from Financing Activities
(2 740)
N/A
(166)
+94%
(181)
-9%
(422)
-133%
(611)
-45%
(3 111)
-409%
(3 334)
-7%
(1 704)
+49%
(1 706)
0%
(560)
+67%
(511)
+9%
(139)
+73%
960
N/A
143
-85%
(2 848)
N/A
(4 740)
-66%
(4 808)
-1%
(5 905)
-23%
(671)
+89%
(725)
-8%
(2 851)
-293%
(2 325)
+18%
(3 586)
-54%
(4 373)
-22%
(2 959)
+32%
(3 137)
-6%
(4 302)
-37%
(3 712)
+14%
(3 896)
-5%
(4 131)
-6%
(5 951)
-44%
(4 992)
+16%
(5 792)
-16%
(5 407)
+7%
(2 116)
+61%
(3 026)
-43%
(1 191)
+61%
3 496
N/A
2 772
-21%
5 361
+93%
5 000
-7%
Change in Cash
Effect of Foreign Exchange Rates
(245)
(342)
(515)
(448)
(228)
(86)
26
(67)
(67)
(236)
(166)
(145)
(99)
(21)
128
50
6
(64)
(174)
(61)
(167)
(90)
(194)
(167)
(31)
216
273
227
227
(206)
(162)
(240)
(260)
(168)
(176)
(98)
(89)
169
108
40
261
Net Change in Cash
(1 203)
N/A
41
N/A
(823)
N/A
(450)
+45%
73
N/A
(205)
N/A
(757)
-269%
(78)
+90%
250
N/A
916
+266%
309
-66%
(168)
N/A
235
N/A
1 954
+730%
467
-76%
3 747
+702%
5 236
+40%
1 462
-72%
(1 048)
N/A
(4 527)
-332%
(7 396)
-63%
(5 661)
+23%
(337)
+94%
75
N/A
2 032
+2 612%
1 320
-35%
1 303
-1%
855
-34%
193
-77%
161
-16%
(543)
N/A
(597)
-10%
(1 171)
-96%
(1 752)
-50%
1 087
N/A
72
-93%
(237)
N/A
752
N/A
(1 086)
N/A
529
N/A
988
+87%
Free Cash Flow
Free Cash Flow
3 092
N/A
2 893
-6%
2 283
-21%
2 119
-7%
1 787
-16%
1 338
-25%
1 438
+7%
1 898
+32%
2 549
+34%
3 759
+47%
3 472
-8%
3 852
+11%
3 854
+0%
3 452
-10%
4 313
+25%
2 543
-41%
2 931
+15%
2 506
-14%
2 217
-12%
3 324
+50%
2 671
-20%
3 483
+30%
3 684
+6%
4 890
+33%
5 112
+5%
4 471
-13%
5 565
+24%
4 837
-13%
4 621
-4%
5 388
+17%
5 824
+8%
4 950
-15%
5 339
+8%
4 600
-14%
3 786
-18%
3 211
-15%
(165)
N/A
(3 152)
-1 811%
(3 896)
-24%
(3 628)
+7%
(2 275)
+37%

See Also

Discover More