Lennox International Inc
NYSE:LII

Watchlist Manager
Lennox International Inc Logo
Lennox International Inc
NYSE:LII
Watchlist
Price: 657.69 USD 1.09% Market Closed
Market Cap: 23.4B USD
Have any thoughts about
Lennox International Inc?
Write Note

Relative Value

The Relative Value of one LII stock under the Base Case scenario is 474.51 USD. Compared to the current market price of 657.69 USD, Lennox International Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LII Relative Value
Base Case
474.51 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
7
Median 3Y
2.6
Median 5Y
2.7
Industry
1.1
Forward
4.4
vs History
4
vs Industry
15
Median 3Y
21.9
Median 5Y
24.6
Industry
17.2
Forward
30.9
vs History
26
vs Industry
11
Median 3Y
24
Median 5Y
21.8
Industry
10.5
vs History
12
vs Industry
5
Median 3Y
45.2
Median 5Y
32.5
Industry
17.9
vs History
23
vs Industry
0
Median 3Y
-18.4
Median 5Y
-31.7
Industry
1.5
vs History
0
vs Industry
7
Median 3Y
2.8
Median 5Y
2.9
Industry
1.1
Forward
4.6
vs History
0
vs Industry
8
Median 3Y
9.7
Median 5Y
9.8
Industry
4.1
vs History
3
vs Industry
11
Median 3Y
16.9
Median 5Y
18.1
Industry
9.4
Forward
22.1
vs History
7
vs Industry
13
Median 3Y
18.9
Median 5Y
20.3
Industry
12.9
Forward
24.7
vs History
34
vs Industry
13
Median 3Y
25.7
Median 5Y
23.7
Industry
11.1
vs History
44
vs Industry
11
Median 3Y
36.9
Median 5Y
33.1
Industry
14.9
vs History
0
vs Industry
2
Median 3Y
6.1
Median 5Y
6.2
Industry
1.1

Multiples Across Competitors

LII Competitors Multiples
Lennox International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lennox International Inc
NYSE:LII
23.4B USD 4.5 31.1 22.5 24.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.1T USD 227.1 2 364.2 1 093.2 1 385.1
IE
Trane Technologies PLC
NYSE:TT
94B USD 4.8 38.1 25.7 28.5
US
Carrier Global Corp
NYSE:CARR
69.1B USD 2.4 18.5 19.1 25.9
IE
Johnson Controls International PLC
NYSE:JCI
55.7B USD 2.1 34.4 18.6 25.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.9B EUR 0.9 15.3 6.4 9.8
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.1 20.7 8.3 13
SE
Assa Abloy AB
STO:ASSA B
369.1B SEK 2.5 24.1 14.6 18.1
US
Builders FirstSource Inc
NYSE:BLDR
20.6B USD 1.2 16.7 10.2 13.5
US
Carlisle Companies Inc
NYSE:CSL
20.4B USD 4.1 15.1 15.6 17.7
CH
Geberit AG
SIX:GEBN
17.4B CHF 3.7 18.5 13.8 15.5

See Also

Discover More
Back to Top