Lennox International Inc
NYSE:LII

Watchlist Manager
Lennox International Inc Logo
Lennox International Inc
NYSE:LII
Watchlist
Price: 618.67 USD -1.74% Market Closed
Market Cap: 22B USD
Have any thoughts about
Lennox International Inc?
Write Note

Income Statement

Earnings Waterfall
Lennox International Inc

Revenue
5.2B USD
Cost of Revenue
-3.5B USD
Gross Profit
1.7B USD
Operating Expenses
-699.6m USD
Operating Income
971.8m USD
Other Expenses
-218.1m USD
Net Income
753.7m USD

Income Statement
Lennox International Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 304
N/A
3 367
+2%
3 358
0%
3 390
+1%
3 446
+2%
3 467
+1%
3 497
+1%
3 524
+1%
3 579
+2%
3 642
+2%
3 720
+2%
3 803
+2%
3 845
+1%
3 840
0%
3 881
+1%
3 954
+2%
3 932
-1%
3 884
-1%
3 839
-1%
3 763
-2%
3 766
+0%
3 807
+1%
3 741
-2%
3 583
-4%
3 605
+1%
3 634
+1%
3 841
+6%
4 139
+8%
4 143
+0%
4 194
+1%
4 277
+2%
4 404
+3%
4 589
+4%
4 718
+3%
4 754
+1%
4 800
+1%
4 921
+3%
4 982
+1%
4 980
0%
5 019
+1%
5 151
+3%
Gross Profit
Cost of Revenue
(2 419)
(2 464)
(2 460)
(2 471)
(2 501)
(2 520)
(2 529)
(2 524)
(2 542)
(2 565)
(2 616)
(2 673)
(2 712)
(2 714)
(2 744)
(2 796)
(2 786)
(2 773)
(2 750)
(2 703)
(2 709)
(2 727)
(2 697)
(2 595)
(2 593)
(2 594)
(2 710)
(2 900)
(2 933)
(3 006)
(3 077)
(3 190)
(3 336)
(3 434)
(3 431)
(3 416)
(3 443)
(3 434)
(3 399)
(3 408)
(3 480)
Gross Profit
886
N/A
903
+2%
898
-1%
919
+2%
945
+3%
947
+0%
968
+2%
1 000
+3%
1 037
+4%
1 077
+4%
1 104
+3%
1 130
+2%
1 133
+0%
1 125
-1%
1 137
+1%
1 158
+2%
1 146
-1%
1 111
-3%
1 090
-2%
1 060
-3%
1 057
0%
1 080
+2%
1 044
-3%
988
-5%
1 013
+3%
1 040
+3%
1 131
+9%
1 238
+10%
1 210
-2%
1 188
-2%
1 200
+1%
1 214
+1%
1 253
+3%
1 285
+3%
1 323
+3%
1 384
+5%
1 478
+7%
1 548
+5%
1 581
+2%
1 612
+2%
1 671
+4%
Operating Income
Operating Expenses
(576)
(576)
(574)
(579)
(583)
(584)
(591)
(597)
(609)
(622)
(633)
(645)
(648)
(647)
(649)
(640)
(630)
(612)
(602)
(594)
(588)
(592)
(578)
(552)
(560)
(552)
(566)
(605)
(588)
(603)
(613)
(614)
(631)
(633)
(642)
(653)
(721)
(742)
(746)
(734)
(700)
Selling, General & Administrative
(571)
(574)
(571)
(575)
(578)
(581)
(588)
(594)
(607)
(621)
(633)
(642)
(644)
(638)
(641)
(633)
(624)
(608)
(599)
(590)
(584)
(516)
(571)
(548)
(557)
(489)
(570)
(608)
(591)
(523)
(609)
(611)
(624)
(547)
(637)
(649)
(680)
(612)
(709)
(696)
(702)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
0
0
0
(67)
0
0
0
(76)
0
0
0
(80)
0
0
0
(94)
0
0
0
Other Operating Expenses
(5)
(2)
(3)
(3)
(4)
(4)
(4)
(3)
(2)
(1)
0
(3)
(4)
(9)
(9)
(7)
(5)
(4)
(3)
(4)
(4)
(6)
(6)
(4)
(3)
4
4
3
3
(4)
(5)
(4)
(7)
(6)
(5)
(4)
(41)
(36)
(37)
(38)
2
Operating Income
310
N/A
327
+6%
324
-1%
340
+5%
363
+7%
363
+0%
377
+4%
402
+7%
427
+6%
455
+6%
471
+4%
485
+3%
485
+0%
479
-1%
488
+2%
518
+6%
517
0%
499
-3%
488
-2%
467
-4%
469
+0%
488
+4%
466
-4%
435
-7%
453
+4%
488
+8%
565
+16%
633
+12%
623
-2%
586
-6%
587
+0%
600
+2%
623
+4%
652
+5%
681
+4%
731
+7%
757
+4%
806
+6%
836
+4%
878
+5%
972
+11%
Pre-Tax Income
Interest Income Expense
(4)
(6)
(9)
(14)
(18)
(16)
(14)
(13)
(9)
(10)
(11)
(10)
(10)
(3)
(8)
(13)
(21)
(29)
(30)
(34)
(35)
(33)
(31)
(24)
(15)
(9)
(5)
(4)
(6)
(10)
(14)
(22)
(28)
(33)
(40)
(41)
(38)
(39)
(38)
(40)
(43)
Non-Reccuring Items
(5)
(3)
(7)
(10)
(9)
(65)
(64)
(61)
(62)
(42)
(42)
(44)
(47)
(12)
(25)
(32)
(35)
1
53
33
40
55
19
31
22
(29)
(31)
(19)
(12)
(12)
(11)
(8)
(5)
(1)
(3)
(6)
(36)
(30)
(30)
(26)
1
Total Other Income
(0)
0
0
0
1
1
1
1
0
0
0
0
0
0
(1)
(2)
(3)
(3)
(4)
(3)
(3)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
Pre-Tax Income
300
N/A
318
+6%
308
-3%
317
+3%
337
+6%
283
-16%
299
+6%
329
+10%
357
+8%
403
+13%
418
+4%
431
+3%
429
-1%
464
+8%
455
-2%
472
+4%
459
-3%
468
+2%
507
+8%
462
-9%
472
+2%
508
+8%
451
-11%
440
-3%
455
+4%
445
-2%
525
+18%
606
+15%
601
-1%
560
-7%
558
0%
567
+2%
587
+3%
616
+5%
637
+3%
683
+7%
684
+0%
738
+8%
767
+4%
810
+6%
929
+15%
Net Income
Tax Provision
(104)
(110)
(106)
(108)
(115)
(95)
(101)
(101)
(108)
(124)
(121)
(129)
(124)
(125)
(121)
(115)
(98)
(103)
(111)
(94)
(97)
(99)
(99)
(98)
(97)
(88)
(96)
(108)
(109)
(96)
(95)
(96)
(100)
(119)
(125)
(131)
(144)
(147)
(150)
(165)
(175)
Income from Continuing Operations
196
208
202
209
222
187
198
228
249
279
297
302
305
339
334
356
360
365
396
368
375
409
352
342
359
357
429
498
493
464
463
471
486
497
512
552
540
590
616
645
754
Net Income (Common)
196
N/A
206
+5%
200
-3%
207
+4%
220
+6%
187
-15%
198
+6%
227
+15%
249
+9%
278
+12%
296
+7%
301
+2%
303
+1%
306
+1%
300
-2%
322
+7%
327
+1%
359
+10%
391
+9%
364
-7%
370
+2%
409
+10%
352
-14%
342
-3%
359
+5%
356
-1%
428
+20%
498
+16%
492
-1%
464
-6%
464
0%
471
+2%
486
+3%
497
+2%
512
+3%
552
+8%
540
-2%
590
+9%
616
+4%
645
+5%
754
+17%
EPS (Diluted)
4
N/A
4.23
+6%
4.39
+4%
4.54
+3%
4.82
+6%
4.11
-15%
4.42
+8%
5.15
+17%
5.68
+10%
6.33
+11%
6.81
+8%
7.02
+3%
7.14
+2%
7.14
N/A
7.12
0%
7.83
+10%
8.02
+2%
8.73
+9%
9.74
+12%
9.2
-6%
9.49
+3%
10.38
+9%
9.1
-12%
8.89
-2%
9.29
+4%
9.25
0%
11.19
+21%
13.19
+18%
13.3
+1%
12.37
-7%
12.69
+3%
13.18
+4%
13.69
+4%
13.89
+1%
14.37
+3%
15.51
+8%
15.12
-3%
16.53
+9%
17.24
+4%
18
+4%
21.05
+17%

See Also

Discover More