Li-Cycle Holdings Corp
NYSE:LICY

Watchlist Manager
Li-Cycle Holdings Corp Logo
Li-Cycle Holdings Corp
NYSE:LICY
Watchlist
Price: 2.73 USD
Market Cap: 61.4m USD
Have any thoughts about
Li-Cycle Holdings Corp?
Write Note

Intrinsic Value

LICY's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one LICY stock under the Base Case scenario is 4.47 USD. Compared to the current market price of 2.73 USD, Li-Cycle Holdings Corp is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LICY Intrinsic Value
4.47 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Li-Cycle Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LICY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LICY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Commercial Services & Supplies Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Li-Cycle Holdings Corp

Provide an overview of the primary business activities
of Li-Cycle Holdings Corp.

What unique competitive advantages
does Li-Cycle Holdings Corp hold over its rivals?

What risks and challenges
does Li-Cycle Holdings Corp face in the near future?

Has there been any significant insider trading activity
in Li-Cycle Holdings Corp recently?

Summarize the latest earnings call
of Li-Cycle Holdings Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Li-Cycle Holdings Corp.

Provide P/S
for Li-Cycle Holdings Corp.

Provide P/E
for Li-Cycle Holdings Corp.

Provide P/OCF
for Li-Cycle Holdings Corp.

Provide P/FCFE
for Li-Cycle Holdings Corp.

Provide P/B
for Li-Cycle Holdings Corp.

Provide EV/S
for Li-Cycle Holdings Corp.

Provide EV/GP
for Li-Cycle Holdings Corp.

Provide EV/EBITDA
for Li-Cycle Holdings Corp.

Provide EV/EBIT
for Li-Cycle Holdings Corp.

Provide EV/OCF
for Li-Cycle Holdings Corp.

Provide EV/FCFF
for Li-Cycle Holdings Corp.

Provide EV/IC
for Li-Cycle Holdings Corp.

Show me price targets
for Li-Cycle Holdings Corp made by professional analysts.

What are the Revenue projections
for Li-Cycle Holdings Corp?

How accurate were the past Revenue estimates
for Li-Cycle Holdings Corp?

What are the Net Income projections
for Li-Cycle Holdings Corp?

How accurate were the past Net Income estimates
for Li-Cycle Holdings Corp?

What are the EPS projections
for Li-Cycle Holdings Corp?

How accurate were the past EPS estimates
for Li-Cycle Holdings Corp?

What are the EBIT projections
for Li-Cycle Holdings Corp?

How accurate were the past EBIT estimates
for Li-Cycle Holdings Corp?

Compare the revenue forecasts
for Li-Cycle Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Li-Cycle Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Li-Cycle Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Li-Cycle Holdings Corp compared to its peers.

Compare the P/E ratios
of Li-Cycle Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Li-Cycle Holdings Corp with its peers.

Analyze the financial leverage
of Li-Cycle Holdings Corp compared to its main competitors.

Show all profitability ratios
for Li-Cycle Holdings Corp.

Provide ROE
for Li-Cycle Holdings Corp.

Provide ROA
for Li-Cycle Holdings Corp.

Provide ROIC
for Li-Cycle Holdings Corp.

Provide ROCE
for Li-Cycle Holdings Corp.

Provide Gross Margin
for Li-Cycle Holdings Corp.

Provide Operating Margin
for Li-Cycle Holdings Corp.

Provide Net Margin
for Li-Cycle Holdings Corp.

Provide FCF Margin
for Li-Cycle Holdings Corp.

Show all solvency ratios
for Li-Cycle Holdings Corp.

Provide D/E Ratio
for Li-Cycle Holdings Corp.

Provide D/A Ratio
for Li-Cycle Holdings Corp.

Provide Interest Coverage Ratio
for Li-Cycle Holdings Corp.

Provide Altman Z-Score Ratio
for Li-Cycle Holdings Corp.

Provide Quick Ratio
for Li-Cycle Holdings Corp.

Provide Current Ratio
for Li-Cycle Holdings Corp.

Provide Cash Ratio
for Li-Cycle Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Li-Cycle Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Li-Cycle Holdings Corp?

What is the current Free Cash Flow
of Li-Cycle Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Li-Cycle Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Li-Cycle Holdings Corp

Current Assets 104.3m
Cash & Short-Term Investments 57m
Receivables 7.2m
Other Current Assets 40.1m
Non-Current Assets 795.6m
PP&E 787.7m
Intangibles 1.6m
Other Non-Current Assets 6.3m
Current Liabilities 139.6m
Accounts Payable 103.6m
Accrued Liabilities 35.4m
Other Current Liabilities 600k
Non-Current Liabilities 524.6m
Long-Term Debt 426.4m
Other Non-Current Liabilities 98.2m
Efficiency

Earnings Waterfall
Li-Cycle Holdings Corp

Revenue
17.3m USD
Cost of Revenue
-40.4m USD
Gross Profit
-23.1m USD
Operating Expenses
-91.6m USD
Operating Income
-114.7m USD
Other Expenses
-160.7m USD
Net Income
-275.4m USD

Free Cash Flow Analysis
Li-Cycle Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Li-Cycle achieved record revenue of $8.4 million in Q2 2024, marking a 133% increase from the previous year, driven by higher recycling revenue and favorable pricing adjustments. Sales of black mass decreased to 1,158 tonnes from 2,093 tonnes year-over-year. Cost of sales decreased by 4%, and SG&A costs fell by 39%, a result of restructuring initiatives. Despite these improvements, the company reported an adjusted EBITDA loss. Cash reserves dropped to $57 million from $109.1 million. Li-Cycle continues to focus on optimizing its Spoke network and progressing with the U.S. Department of Energy loan application to boost liquidity.

What is Earnings Call?
Fundamental Scores

LICY Profitability Score
Profitability Due Diligence

Li-Cycle Holdings Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Negative ROIC
Negative Operating Income
20/100
Profitability
Score

Li-Cycle Holdings Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

LICY Solvency Score
Solvency Due Diligence

Li-Cycle Holdings Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average D/E
Short-Term Solvency
44/100
Solvency
Score

Li-Cycle Holdings Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LICY Price Targets Summary
Li-Cycle Holdings Corp

Wall Street analysts forecast LICY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LICY is 2.55 USD with a low forecast of 2.02 USD and a high forecast of 3.15 USD.

Lowest
Price Target
2.02 USD
26% Downside
Average
Price Target
2.55 USD
7% Downside
Highest
Price Target
3.15 USD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LICY?

Click here to dive deeper.

Dividends

Li-Cycle Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for LICY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LICY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

LICY News

Other Videos

Profile

Li-Cycle Holdings Corp Logo
Li-Cycle Holdings Corp

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

61.4m USD

Dividend Yield

0%

Description

Li-Cycle Holdings Corp. engages in lithium-ion battery resource recovery and lithium-ion battery recycling in North America. The company is headquartered in Mississauga, Ontario. The company went IPO on 2020-09-24. The firm provides customer-centric solutions for each of its customers’ battery recycling needs. The company offers its customers a home for the secure destruction of materials containing Internet protocol (IP)-sensitive design information, such as research and development (R&D) batteries and battery materials. Its Spoke & Hub Technologies use a combination of mechanical safe size reduction and hydrometallurgical resource recovery specifically designed for lithium-ion battery recycling. The firm's Spoke & Hub recycling and resource recovery process is designed at its Spokes, to process battery manufacturing scrap and end-of-life batteries to produce black mass and other intermediate products, and at its Hubs, to process black mass to produce critical battery materials, including nickel sulphate, cobalt sulfate, and lithium carbonate.

Contact

ONTARIO
Mississauga
C/O Li-Cycle Corp., 10-2351 Royal Windsor Drive
+14165833509.0
li-cycle.com

IPO

2020-09-24

Employees

2

Officers

Co-Founder, President, CEO & Executive Director
Mr. Ajay Kochhar
General Counsel & Corporate Secretary
Mr. Carl DeLuca
Chief Financial Officer
Mr. Craig Cunningham
Chief Operating Officer
Mr. Conor Spollen
Chief Technical Officer
Mr. Chris Biederman
Chief Human Resources Officer
Ms. Christine Barwell CCP, CHRL, GRP, M.B.A.
Show More
Chief Commercial Officer
Mr. Dawei Li
Vice President of Corporate Affairs
Mr. Louie Diaz
Show Less

See Also

Discover More
What is the Intrinsic Value of one LICY stock?

The intrinsic value of one LICY stock under the Base Case scenario is 4.47 USD.

Is LICY stock undervalued or overvalued?

Compared to the current market price of 2.73 USD, Li-Cycle Holdings Corp is Undervalued by 39%.

Back to Top