Li-Cycle Holdings Corp
NYSE:LICY

Watchlist Manager
Li-Cycle Holdings Corp Logo
Li-Cycle Holdings Corp
NYSE:LICY
Watchlist
Price: 2.73 USD 6.64%
Market Cap: 61.4m USD
Have any thoughts about
Li-Cycle Holdings Corp?
Write Note

Relative Value

The Relative Value of one LICY stock under the Base Case scenario is 4.47 USD. Compared to the current market price of 2.73 USD, Li-Cycle Holdings Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LICY Relative Value
Base Case
4.47 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
9
Median 3Y
124.6
Median 5Y
9.5
Industry
1.1
Forward
2.3
vs History
vs Industry
6
Median 3Y
-49.1
Median 5Y
-78.6
Industry
16.4
Forward
-0.4
vs History
vs Industry
Median 3Y
-75
Median 5Y
-112.9
Industry
9.3
vs History
31
vs Industry
52
Median 3Y
-0.5
Median 5Y
-10.5
Industry
16.1
vs History
62
vs Industry
82
Median 3Y
14.2
Median 5Y
2
Industry
1.6
vs History
56
vs Industry
2
Median 3Y
142
Median 5Y
36.8
Industry
1.4
Forward
15.9
vs History
vs Industry
3
Median 3Y
-331.2
Median 5Y
-560.6
Industry
4.2
vs History
vs Industry
1
Median 3Y
-33.1
Median 5Y
-72.5
Industry
8.2
Forward
-4.6
vs History
vs Industry
2
Median 3Y
-69.1
Median 5Y
-73.9
Industry
11.6
Forward
-3.6
vs History
vs Industry
3
Median 3Y
-75.3
Median 5Y
-109.5
Industry
9.9
vs History
9
vs Industry
45
Median 3Y
-25
Median 5Y
-51.8
Industry
13
vs History
62
vs Industry
67
Median 3Y
13.1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

LICY Competitors Multiples
Li-Cycle Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Li-Cycle Holdings Corp
NYSE:LICY
61.4m USD 3.6 -0.2 -3.7 -3.8
US
Waste Management Inc
NYSE:WM
86B USD 4 32.6 15.9 23.9
US
Republic Services Inc
NYSE:RSG
62.8B USD 4 31.9 15.6 23.9
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.3 48.7 19.3 31.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.9 31.4 21.1 22.5
US
Rollins Inc
NYSE:ROL
23.2B USD 7 49.4 31.2 36.4
CA
GFL Environmental Inc
TSX:GFL
21.7B CAD 2.8 -28.2 17.4 100.7
US
Tetra Tech Inc
NASDAQ:TTEK
13.2B USD 3.1 45.3 24.5 28.3
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 30.7 14 22
UK
Rentokil Initial PLC
LSE:RTO
9.9B GBP 1.8 25.2 9.9 16.8
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4 299.9 20.8 63.7

See Also

Discover More
Back to Top