
L3harris Technologies Inc
NYSE:LHX

Intrinsic Value
The intrinsic value of one
LHX
stock under the Base Case scenario is
258.41
USD.
Compared to the current market price of 207.98 USD,
L3harris Technologies Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
L3harris Technologies Inc
Fundamental Analysis

As the U.S. Department of Defense reevaluates spending priorities, L3Harris’s heavy reliance on government contracts could expose it to sharper budget cuts, especially if policy shifts affect high-margin programs.
L3Harris’s leadership in secure communications and networked sensor systems positions the company to capture a growing slice of modernization dollars as militaries pivot toward network-centric warfare solutions.

Revenue & Expenses Breakdown
L3harris Technologies Inc
Balance Sheet Decomposition
L3harris Technologies Inc
Current Assets | 8.2B |
Cash & Short-Term Investments | 615m |
Receivables | 4.7B |
Other Current Assets | 2.9B |
Non-Current Assets | 33.8B |
PP&E | 2.8B |
Intangibles | 28B |
Other Non-Current Assets | 3B |
Free Cash Flow Analysis
L3harris Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
L3harris Technologies Inc
Revenue
|
21.3B
USD
|
Cost of Revenue
|
-15.8B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-3.2B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-842m
USD
|
Net Income
|
1.5B
USD
|
LHX Profitability Score
Profitability Due Diligence
L3harris Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
L3harris Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
LHX Solvency Score
Solvency Due Diligence
L3harris Technologies Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
L3harris Technologies Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LHX Price Targets Summary
L3harris Technologies Inc
According to Wall Street analysts, the average 1-year price target for
LHX
is 257.08 USD
with a low forecast of 199.98 USD and a high forecast of 299.25 USD.
Dividends
Current shareholder yield for LHX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LHX
stock under the Base Case scenario is
258.41
USD.
Compared to the current market price of 207.98 USD,
L3harris Technologies Inc
is
Undervalued by 20%.