L3harris Technologies Inc
NYSE:LHX

Watchlist Manager
L3harris Technologies Inc Logo
L3harris Technologies Inc
NYSE:LHX
Watchlist
Price: 207.98 USD -0.91% Market Closed
Market Cap: 39.2B USD

Relative Value

The Relative Value of one LHX stock under the Base Case scenario is hidden USD. Compared to the current market price of 207.98 USD, L3harris Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LHX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
54
Median 3Y
2.1
Median 5Y
2.1
Industry
3.9
Forward
1.8
vs History
63
vs Industry
27
Median 3Y
33.4
Median 5Y
29.7
Industry
34.1
Forward
19.1
vs History
68
vs Industry
24
Median 3Y
18.6
Median 5Y
18
Industry
22.3
vs History
1
vs Industry
37
Median 3Y
20.1
Median 5Y
18.6
Industry
30.5
vs History
50
vs Industry
50
Median 3Y
2.1
Median 5Y
2.1
Industry
3.6
vs History
79
vs Industry
43
Median 3Y
2.6
Median 5Y
2.6
Industry
3.8
Forward
2.3
vs History
46
vs Industry
46
Median 3Y
9.5
Median 5Y
9.1
Industry
12.9
vs History
85
vs Industry
39
Median 3Y
15.5
Median 5Y
15.4
Industry
22.3
Forward
12.3
vs History
73
vs Industry
31
Median 3Y
22.7
Median 5Y
22.5
Industry
28.9
Forward
15.2
vs History
63
vs Industry
21
Median 3Y
22.9
Median 5Y
21.4
Industry
23.9
vs History
55
vs Industry
15
Median 3Y
27.2
Median 5Y
26.2
Industry
32.4
vs History
66
vs Industry
57
Median 3Y
1.4
Median 5Y
1.3
Industry
2.6

Multiples Across Competitors

LHX Competitors Multiples
L3harris Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
L3harris Technologies Inc
NYSE:LHX
39.5B USD 1.9 26.3 13.9 21.5
US
RTX Corp
LSE:0R2N
177B USD 2.2 37.1 20.2 34.8
US
Raytheon Technologies Corp
NYSE:RTX
176.3B USD 2.2 36.9 20.2 34.7
NL
Airbus SE
PAR:AIR
131.3B EUR 1.9 31 16.2 25.5
US
Boeing Co
NYSE:BA
133.4B USD 2 -11.2 -17.8 -14.8
US
Lockheed Martin Corp
NYSE:LMT
103.8B USD 1.5 19.4 14 17
FR
Safran SA
PAR:SAF
104.4B EUR 3.8 -156.5 19.2 25.9
UK
Rolls-Royce Holdings PLC
LSE:RR
68.1B GBP 3.6 27 19.5 24.3
US
TransDigm Group Inc
NYSE:TDG
75.5B USD 9.3 45.9 23.4 25.5
US
Northrop Grumman Corp
NYSE:NOC
71.1B USD 1.7 17 14.2 18.6
US
General Dynamics Corp
NYSE:GD
71.2B USD 1.5 18.8 13.6 16.1
P/E Multiple
Earnings Growth PEG
US
L3harris Technologies Inc
NYSE:LHX
Average P/E: 28.8
26.3
21%
1.3
US
RTX Corp
LSE:0R2N
37.1
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.9
28%
1.3
NL
Airbus SE
PAR:AIR
31
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.4
12%
1.6
FR
Safran SA
PAR:SAF
Negative Multiple: -156.5 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
27
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
45.9
24%
1.9
US
Northrop Grumman Corp
NYSE:NOC
17
3%
5.7
US
General Dynamics Corp
NYSE:GD
18.8
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L3harris Technologies Inc
NYSE:LHX
Average EV/EBITDA: 17.4
13.9
8%
1.7
US
RTX Corp
LSE:0R2N
20.2
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
NL
Airbus SE
PAR:AIR
16.2
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.8 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
14
10%
1.4
FR
Safran SA
PAR:SAF
19.2
13%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.5
10%
2
US
TransDigm Group Inc
NYSE:TDG
23.4
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.2
5%
2.8
US
General Dynamics Corp
NYSE:GD
13.6
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L3harris Technologies Inc
NYSE:LHX
Average EV/EBIT: 24.4
21.5
17%
1.3
US
RTX Corp
LSE:0R2N
34.8
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
34.7
27%
1.3
NL
Airbus SE
PAR:AIR
25.5
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
17
12%
1.4
FR
Safran SA
PAR:SAF
25.9
17%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
9%
2.7
US
TransDigm Group Inc
NYSE:TDG
25.5
12%
2.1
US
Northrop Grumman Corp
NYSE:NOC
18.6
5%
3.7
US
General Dynamics Corp
NYSE:GD
16.1
9%
1.8