L3harris Technologies Inc
NYSE:LHX

Watchlist Manager
L3harris Technologies Inc Logo
L3harris Technologies Inc
NYSE:LHX
Watchlist
Price: 212.37 USD -0.57% Market Closed
Market Cap: 40.3B USD
Have any thoughts about
L3harris Technologies Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one LHX stock under the Base Case scenario is 356.49 USD. Compared to the current market price of 212.37 USD, L3harris Technologies Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LHX Relative Value
Base Case
356.49 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
88
vs Industry
54
Median 3Y
2.2
Median 5Y
2.2
Industry
3.7
Forward
1.9
More Details
33.4
P/E
P/E
Price to Earnings
33.4
vs History
42
vs Industry
27
Median 3Y
34.2
Median 5Y
32.3
Industry
33.3
Forward
16
More Details
18.1
P/OCF
P/OCF
Price to OCF
18.1
vs History
57
vs Industry
24
Median 3Y
19
Median 5Y
19
Industry
21.2
More Details
35.2
P/FCFE
P/FCFE
Price to FCFE
35.2
vs History
19
vs Industry
37
Median 3Y
18.8
Median 5Y
19.4
Industry
28.7
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
39
vs Industry
50
Median 3Y
2.2
Median 5Y
2.1
Industry
3.3
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
79
vs Industry
43
Median 3Y
2.7
Median 5Y
2.7
Industry
3.6
Forward
2.4
More Details
9.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.4
vs History
47
vs Industry
46
Median 3Y
9.8
Median 5Y
9.4
Industry
12.3
More Details
15.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.3
vs History
63
vs Industry
39
Median 3Y
15.7
Median 5Y
15.9
Industry
19.4
Forward
12.5
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
71
vs Industry
31
Median 3Y
23.5
Median 5Y
23.7
Industry
25.9
Forward
16
More Details
23.4
EV/OCF
EV/OCF
Enterprise Value to OCF
23.4
vs History
49
vs Industry
21
Median 3Y
23.5
Median 5Y
23.5
Industry
22.8
More Details
29
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29
vs History
44
vs Industry
15
Median 3Y
28.1
Median 5Y
28.1
Industry
33
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
61
vs Industry
57
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
More Details

Multiples Across Competitors

LHX Competitors Multiples
L3harris Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
L3harris Technologies Inc
NYSE:LHX
40.3B USD 1.9 33.4 15.3 22.4
US
RTX Corp
LSE:0R2N
154.6B USD 2 32.8 17.8 30.1
US
Raytheon Technologies Corp
NYSE:RTX
155.3B USD 2 32.9 17.9 30.3
US
Boeing Co
NYSE:BA
135B USD 1.8 -16.9 -36.2 -26.5
NL
Airbus SE
PAR:AIR
122.8B EUR 1.8 37.6 18.2 28.8
US
Lockheed Martin Corp
NYSE:LMT
115.4B USD 1.6 17.3 12.7 15
FR
Safran SA
PAR:SAF
88.7B EUR 3.4 54.2 17.3 23.7
US
General Dynamics Corp
NYSE:GD
73.2B USD 1.6 20.1 14.2 16.8
US
TransDigm Group Inc
NYSE:TDG
72.6B USD 9.1 49 23.7 25.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49.2B GBP 2.8 21.1 14.9 18.9
P/E Multiple
Earnings Growth PEG
US
L3harris Technologies Inc
NYSE:LHX
Average P/E: 32.7
33.4
35%
1
US
RTX Corp
LSE:0R2N
32.8
42%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
32.9
42%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -16.9 N/A N/A
NL
Airbus SE
PAR:AIR
37.6
22%
1.7
US
Lockheed Martin Corp
NYSE:LMT
17.3
1%
17.3
FR
Safran SA
PAR:SAF
54.2
7%
7.7
US
General Dynamics Corp
NYSE:GD
20.1
14%
1.4
US
TransDigm Group Inc
NYSE:TDG
49
23%
2.1
US
Northrop Grumman Corp
NYSE:NOC
28.9
28%
1
UK
Rolls-Royce Holdings PLC
LSE:RR
21.1
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L3harris Technologies Inc
NYSE:LHX
Average EV/EBITDA: 17.1
15.3
12%
1.3
US
RTX Corp
LSE:0R2N
17.8
25%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
17.9
25%
0.7
US
Boeing Co
NYSE:BA
Negative Multiple: -36.2
112%
N/A
NL
Airbus SE
PAR:AIR
18.2
21%
0.9
US
Lockheed Martin Corp
NYSE:LMT
12.7
3%
4.2
FR
Safran SA
PAR:SAF
17.3
16%
1.1
US
General Dynamics Corp
NYSE:GD
14.2
11%
1.3
US
TransDigm Group Inc
NYSE:TDG
23.7
14%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.9
19%
1
UK
Rolls-Royce Holdings PLC
LSE:RR
14.9
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L3harris Technologies Inc
NYSE:LHX
Average EV/EBIT: 23.9
22.4
21%
1.1
US
RTX Corp
LSE:0R2N
30.1
51%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
30.3
51%
0.6
US
Boeing Co
NYSE:BA
Negative Multiple: -26.5 N/A N/A
NL
Airbus SE
PAR:AIR
28.8
27%
1.1
US
Lockheed Martin Corp
NYSE:LMT
15
3%
5
FR
Safran SA
PAR:SAF
23.7
21%
1.1
US
General Dynamics Corp
NYSE:GD
16.8
13%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.8
13%
2
US
Northrop Grumman Corp
NYSE:NOC
27.7
26%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
18%
1

See Also

Summary
LHX intrinsic value, competitors valuation, and company profile.
DCF Valuation
LHX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LHX stock valuation using valuation multiples.
Wall Street Estimates
LHX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LHX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.