Income Statement

Revenue

+28%

+20%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Jan-2004	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Jan-2025	Mar-2025	Jun-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	29	27	24	24	25	25	26	25	25	25	24	24	24	24	24	29	33	37	40	40	40	39	46	50	52	53	50	50	51	53	59	63	69	72	72	75	82	90	101	108	112	113	113	112	110	109	105	101	97	94	93	91	102	130	154	178	190	183	180	178	174	172	169	167	166	170	173	174	0	0	110	135	203	271	270	270	271	268	269	265	267	269	272	279	313	357	446	543	617	678	685	675	649	629	615	0
Revenue	1 907 N/A	1 836 -4%	1 883 +3%	1 955 +4%	1 987 +2%	2 061 +4%	2 158 +5%	2 228 +3%	2 367 +6%	2 519 +6%	2 640 +5%	2 783 +5%	2 902 +4%	3 001 +3%	3 091 +3%	3 195 +3%	3 304 +3%	3 475 +5%	3 662 +5%	3 837 +5%	4 028 +5%	3 738 -7%	4 527 +21%	4 828 +7%	4 557 -6%	4 596 +1%	4 538 -1%	4 554 +0%	4 958 +9%	5 005 +1%	5 035 +1%	4 920 -2%	5 044 +3%	4 725 -6%	5 409 +14%	5 628 +4%	5 353 -5%	5 418 +1%	5 349 -1%	5 222 -2%	5 536 +6%	5 451 -2%	5 377 -1%	5 353 0%	5 188 -3%	5 112 -1%	5 042 -1%	4 978 -1%	5 042 +1%	5 012 -1%	4 975 -1%	4 958 0%	4 877 -2%	3 885 -20%	4 439 +14%	4 432 0%	4 796 +8%	5 992 +25%	5 702 -5%	5 952 +4%	5 891 -1%	5 897 +0%	5 887 0%	5 973 +1%	6 046 +1%	6 168 +2%	6 300 +2%	6 431 +2%	6 597 +3%	6 801 +3%	9 690 +42%	12 856 +33%	15 754 +23%	18 334 +16%	18 366 +0%	18 194 -1%	18 135 0%	18 358 +1%	18 124 -1%	17 814 -2%	17 350 -3%	16 817 -3%	16 834 +0%	17 062 +1%	17 430 +2%	17 988 +3%	18 657 +4%	19 419 +4%	20 159 +4%	20 765 +3%	21 142 +2%	21 325 +1%	21 246 0%	21 373 +1%	21 740 +2%	21 865 +1%
Gross Profit
Cost of Revenue	(1 399)	(1 353)	(1 383)	(1 438)	(1 471)	(1 543)	(1 622)	(1 673)	(1 779)	(1 888)	(1 979)	(2 079)	(2 133)	(2 182)	(2 209)	(2 275)	(2 315)	(2 386)	(2 490)	(2 568)	(2 699)	(2 520)	(3 080)	(3 304)	(3 142)	(3 146)	(3 088)	(3 105)	(3 362)	(3 420)	(3 440)	(3 294)	(3 300)	(3 053)	(3 403)	(3 563)	(3 443)	(3 533)	(3 545)	(3 463)	(3 643)	(3 569)	(3 524)	(3 513)	(3 437)	(3 385)	(3 311)	(3 261)	(3 299)	(3 311)	(3 298)	(3 311)	(3 223)	(2 370)	(2 752)	(2 686)	(2 941)	(3 900)	(3 653)	(3 831)	(3 786)	(3 854)	(3 865)	(3 967)	(4 031)	(4 066)	(4 157)	(4 230)	(4 341)	(4 467)	(6 699)	(9 088)	(11 247)	(13 199)	(13 109)	(12 886)	(12 801)	(12 877)	(12 646)	(12 438)	(12 117)	(11 773)	(11 904)	(12 135)	(12 562)	(13 131)	(13 687)	(14 306)	(14 882)	(15 345)	(15 610)	(15 801)	(15 720)	(15 872)	(16 164)	(16 240)
Gross Profit	507 N/A	482 -5%	500 +4%	518 +4%	516 0%	517 +0%	537 +4%	555 +3%	588 +6%	630 +7%	661 +5%	705 +7%	768 +9%	819 +7%	882 +8%	921 +4%	989 +7%	1 089 +10%	1 172 +8%	1 268 +8%	1 329 +5%	1 218 -8%	1 447 +19%	1 524 +5%	1 415 -7%	1 451 +3%	1 450 0%	1 449 0%	1 596 +10%	1 585 -1%	1 595 +1%	1 626 +2%	1 744 +7%	1 672 -4%	2 005 +20%	2 065 +3%	1 911 -7%	1 886 -1%	1 804 -4%	1 759 -2%	1 893 +8%	1 882 -1%	1 853 -2%	1 840 -1%	1 752 -5%	1 727 -1%	1 731 +0%	1 717 -1%	1 744 +2%	1 702 -2%	1 677 -1%	1 647 -2%	1 654 +0%	1 515 -8%	1 688 +11%	1 747 +3%	1 855 +6%	2 092 +13%	2 049 -2%	2 121 +4%	2 105 -1%	2 043 -3%	2 022 -1%	2 006 -1%	2 015 +0%	2 102 +4%	2 143 +2%	2 201 +3%	2 256 +2%	2 334 +3%	2 991 +28%	3 768 +26%	4 507 +20%	5 135 +14%	5 257 +2%	5 308 +1%	5 334 +0%	5 481 +3%	5 478 0%	5 376 -2%	5 233 -3%	5 044 -4%	4 930 -2%	4 927 0%	4 868 -1%	4 857 0%	4 970 +2%	5 113 +3%	5 277 +3%	5 420 +3%	5 532 +2%	5 524 0%	5 526 +0%	5 501 0%	5 576 +1%	5 625 +1%
Operating Income
Operating Expenses	(421)	(379)	(397)	(409)	(393)	(414)	(408)	(400)	(421)	(421)	(430)	(454)	(486)	(497)	(541)	(585)	(623)	(682)	(712)	(726)	(793)	(656)	(878)	(927)	(778)	(746)	(719)	(681)	(777)	(792)	(1 077)	(1 101)	(1 157)	(723)	(1 002)	(1 035)	(900)	(890)	(850)	(814)	(934)	(941)	(895)	(895)	(867)	(915)	(924)	(916)	(916)	(819)	(808)	(790)	(808)	(883)	(996)	(986)	(1 039)	(1 037)	(1 006)	(1 080)	(1 057)	(1 150)	(1 152)	(1 191)	(1 272)	(1 182)	(1 193)	(1 206)	(1 185)	(1 242)	(1 962)	(2 586)	(3 088)	(3 572)	(3 388)	(3 311)	(3 279)	(3 317)	(3 261)	(3 152)	(3 065)	(2 912)	(2 874)	(2 846)	(2 898)	(2 903)	(2 921)	(2 973)	(3 066)	(3 120)	(3 210)	(3 180)	(3 133)	(3 068)	(3 077)	(3 206)
Selling, General & Administrative	(410)	(378)	(397)	(409)	(393)	(414)	(409)	(401)	(421)	(421)	(430)	(454)	(486)	(498)	(541)	(585)	(623)	(485)	(712)	(726)	(793)	(462)	(878)	(927)	(778)	(499)	(719)	(681)	(777)	(548)	(814)	(838)	(894)	(495)	(1 002)	(1 034)	(900)	(651)	(850)	(814)	(934)	(722)	(895)	(895)	(867)	(660)	(924)	(916)	(916)	(556)	(807)	(790)	(808)	(607)	(996)	(986)	(1 039)	(732)	(1 006)	(1 080)	(1 057)	(840)	(1 152)	(1 191)	(1 272)	(871)	(1 193)	(1 206)	(1 185)	(911)	(1 962)	(2 586)	(3 088)	(3 572)	(3 388)	(2 627)	(3 279)	(3 317)	(3 261)	(2 460)	(3 065)	(2 912)	(2 874)	(2 243)	(2 642)	(2 380)	(2 088)	(1 806)	(1 844)	(1 847)	(1 918)	(1 886)	(1 861)	(1 805)	(1 829)	(3 206)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(198)	0	0	0	(195)	0	0	0	(248)	0	0	0	(244)	0	0	0	(228)	0	0	0	(240)	0	0	0	(219)	0	0	0	(254)	0	0	0	(264)	0	0	0	(276)	0	0	0	(305)	0	0	0	(310)	0	0	0	(311)	0	0	0	(331)	0	0	0	0	0	(684)	0	0	0	(692)	0	0	0	(603)	(114)	(231)	(356)	(480)	(480)	(487)	(497)	(515)	(513)	(521)	(523)	0
Depreciation & Amortization	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(142)	(292)	(477)	(687)	(742)	(786)	(795)	(779)	(759)	(742)	(725)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(263)	(263)	(263)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	86 N/A	104 +21%	103 -1%	109 +6%	123 +13%	103 -16%	129 +25%	155 +20%	168 +8%	209 +25%	231 +11%	251 +9%	282 +12%	321 +14%	340 +6%	336 -1%	366 +9%	407 +11%	460 +13%	543 +18%	535 -1%	562 +5%	569 +1%	597 +5%	637 +7%	705 +11%	731 +4%	768 +5%	820 +7%	793 -3%	518 -35%	525 +1%	587 +12%	949 +62%	1 003 +6%	1 030 +3%	1 011 -2%	995 -2%	954 -4%	946 -1%	959 +1%	941 -2%	958 +2%	945 -1%	885 -6%	812 -8%	807 -1%	802 -1%	827 +3%	882 +7%	869 -1%	857 -1%	846 -1%	632 -25%	691 +9%	760 +10%	816 +7%	1 055 +29%	1 043 -1%	1 041 0%	1 048 +1%	893 -15%	870 -3%	815 -6%	743 -9%	920 +24%	950 +3%	995 +5%	1 071 +8%	1 092 +2%	1 029 -6%	1 182 +15%	1 419 +20%	1 563 +10%	1 869 +20%	1 997 +7%	2 055 +3%	2 164 +5%	2 217 +2%	2 224 +0%	2 168 -3%	2 132 -2%	2 056 -4%	2 081 +1%	1 970 -5%	1 954 -1%	2 049 +5%	2 140 +4%	2 211 +3%	2 300 +4%	2 322 +1%	2 344 +1%	2 393 +2%	2 433 +2%	2 499 +3%	2 419 -3%
Pre-Tax Income
Interest Income Expense	(16)	(13)	(7)	(4)	(16)	(19)	(25)	(30)	(19)	(18)	(17)	(17)	(17)	(17)	(16)	(19)	(22)	(25)	(29)	(29)	(27)	(24)	(31)	(38)	(44)	(33)	(48)	(46)	(47)	(50)	(56)	(62)	(68)	(71)	(70)	(73)	(79)	(87)	(97)	(105)	(109)	(110)	(105)	(100)	(99)	(98)	(100)	(99)	(94)	(91)	(90)	(88)	(99)	(128)	(151)	(176)	(188)	(181)	(178)	(175)	(171)	(170)	(167)	(165)	(164)	(168)	(170)	(172)	(173)	(166)	(182)	(204)	(225)	(251)	(255)	(254)	(257)	(257)	(262)	(265)	(267)	(269)	(272)	(297)	(313)	(357)	(446)	(543)	(617)	(678)	(685)	(675)	(649)	(629)	(615)	(597)
Non-Reccuring Items	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	163	(20)	163	163	0	(1)	0	0	0	(263)	0	0	0	0	0	0	0	(1)	(10)	(19)	(30)	0	(27)	(23)	(12)	(50)	(43)	(38)	(38)	0	0	0	0	(109)	0	0	0	10	0	0	0	2	0	0	0	(24)	0	0	0	0	229	250	(77)	(218)	(459)	(820)	(593)	(472)	(467)	(149)	(72)	(78)	(894)	(954)	(948)	(1 016)	(282)	(714)	(800)	(813)	(819)	(426)	(328)	(273)	(213)	(309)
Gain/Loss on Disposition of Assets	0	0	19	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	54	41	16	6	30	24	12	8	(6)	(11)	(13)	(10)	(10)	(6)	(5)	(2)	(1)	6	(19)	(19)	(16)	1	2	8	8	(4)	4	(4)	(0)	5	12	13	7	(2)	(2)	(2)	(3)	(2)	(1)	2	11	11	11	10	1	1	1	3	4	4	4	(0)	(0)	1	(107)	(107)	(109)	0	9	10	11	164	211	254	300	180	157	160	160	187	220	265	314	371	388	399	423	439	454	473	463	450	438	443	401	376	357	338	344	347	368	354	350	369	366	419
Pre-Tax Income	124 N/A	132 +7%	129 -2%	129 0%	137 +6%	108 -21%	116 +7%	133 +15%	143 +8%	180 +26%	201 +12%	225 +12%	256 +14%	298 +17%	319 +7%	315 -1%	343 +9%	381 +11%	412 +8%	494 +20%	655 +33%	518 -21%	703 +36%	730 +4%	602 -18%	668 +11%	687 +3%	718 +5%	773 +8%	485 -37%	475 -2%	477 +1%	525 +10%	876 +67%	931 +6%	955 +3%	929 -3%	906 -2%	846 -7%	823 -3%	830 +1%	842 +1%	837 -1%	832 -1%	774 -7%	665 -14%	665 0%	668 +0%	699 +5%	795 +14%	784 -1%	769 -2%	747 -3%	396 -47%	433 +9%	477 +10%	519 +9%	884 +70%	874 -1%	876 +0%	888 +1%	889 +0%	914 +3%	904 -1%	879 -3%	908 +3%	937 +3%	983 +5%	1 058 +8%	1 113 +5%	1 296 +16%	1 493 +15%	1 431 -4%	1 465 +2%	1 543 +5%	1 322 -14%	1 628 +23%	1 874 +15%	1 942 +4%	2 283 +18%	2 292 +0%	2 235 -2%	1 328 -41%	1 273 -4%	1 110 -13%	957 -14%	1 678 +75%	1 221 -27%	1 138 -7%	1 156 +2%	1 186 +3%	1 597 +35%	1 766 +11%	1 900 +8%	2 037 +7%	1 932 -5%
Net Income
Tax Provision	(39)	(45)	(44)	(44)	(48)	(38)	(40)	(41)	(43)	(54)	(61)	(71)	(82)	(96)	(107)	(118)	(129)	(143)	(140)	(159)	(184)	(171)	(217)	(225)	(199)	(214)	(213)	(218)	(242)	(173)	(177)	(181)	(199)	(295)	(310)	(317)	(312)	(307)	(281)	(279)	(277)	(286)	(284)	(274)	(247)	(203)	(204)	(208)	(226)	(256)	(247)	(231)	(220)	(109)	(126)	(145)	(154)	(273)	(264)	(267)	(274)	(261)	(266)	(256)	(229)	(224)	(202)	(186)	(184)	(160)	(124)	(146)	(132)	(157)	(239)	(234)	(268)	(379)	(399)	(440)	(441)	(327)	(200)	(212)	(185)	(151)	(189)	(23)	6	4	(4)	(85)	(153)	(196)	(275)	(326)
Income from Continuing Operations	85	87	85	85	90	70	76	91	100	126	140	154	174	202	212	197	214	238	272	336	471	347	486	506	403	454	473	500	530	312	298	296	327	581	621	637	617	599	565	544	553	556	554	557	528	462	461	460	472	539	537	539	527	287	307	332	366	611	610	609	614	628	648	648	650	684	735	797	874	953	1 172	1 347	1 299	1 308	1 304	1 088	1 360	1 495	1 543	1 843	1 851	1 908	1 128	1 061	925	806	1 489	1 198	1 144	1 160	1 182	1 512	1 613	1 704	1 762	1 606
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	11	11	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	3	3	3	5	5	5	4	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(12)	11	16	18	33	12	7	13	4	2	3	2	1	(1)	(4)	(4)	29	29	30	25	(10)	(8)	(7)	(3)	0
Net Income (Common)	85 N/A	83 -2%	85 +3%	85 0%	85 +0%	60 -30%	66 +9%	82 +26%	95 +16%	133 +40%	147 +10%	159 +8%	179 +13%	202 +13%	212 +5%	197 -7%	214 +8%	238 +11%	272 +14%	336 +24%	478 +42%	480 +0%	497 +3%	517 +4%	410 -21%	441 +8%	463 +5%	310 -33%	316 +2%	36 -89%	21 -43%	198 +855%	248 +25%	556 +125%	614 +10%	625 +2%	598 -4%	581 -3%	539 -7%	521 -3%	30 -94%	23 -23%	(181) N/A	(267) -47%	180 N/A	110 -39%	317 +188%	407 +28%	453 +11%	531 +17%	530 0%	534 +1%	519 -3%	333 -36%	357 +7%	66 -82%	109 +65%	322 +197%	334 +4%	663 +99%	580 -13%	542 -7%	541 0%	494 -9%	604 +22%	697 +15%	750 +8%	845 +13%	892 +6%	947 +6%	1 163 +23%	1 331 +14%	1 306 -2%	1 322 +1%	1 319 0%	1 119 -15%	1 370 +22%	1 500 +9%	1 555 +4%	1 846 +19%	1 853 +0%	1 911 +3%	1 130 -41%	1 062 -6%	924 -13%	802 -13%	1 485 +85%	1 227 -17%	1 173 -4%	1 190 +1%	1 207 +1%	1 502 +24%	1 605 +7%	1 697 +6%	1 759 +4%	1 606 -9%
EPS (Diluted)	0.64 N/A	0.62 -3%	0.64 +3%	0.64 N/A	0.63 -2%	0.43 -32%	0.46 +7%	0.58 +26%	0.67 +16%	0.95 +42%	1.04 +9%	1.11 +7%	1.25 +13%	1.43 +14%	1.52 +6%	1.39 -9%	1.5 +8%	1.67 +11%	1.91 +14%	2.36 +24%	3.37 +43%	3.4 +1%	3.6 +6%	3.82 +6%	2.89 -24%	3.24 +12%	3.42 +6%	2.32 -32%	2.37 +2%	0.27 -89%	0.15 -44%	1.51 +907%	1.9 +26%	4.27 +125%	4.8 +12%	4.83 +1%	4.67 -3%	4.61 -1%	4.51 -2%	4.61 +2%	0.26 -94%	0.2 -23%	-1.61 N/A	-2.41 -50%	1.61 N/A	0.99 -39%	2.95 +198%	3.74 +27%	4.22 +13%	4.96 +18%	5.01 +1%	5.09 +2%	4.95 -3%	3.11 -37%	2.88 -7%	0.52 -82%	0.86 +65%	2.57 +199%	2.66 +4%	5.28 +98%	4.65 -12%	4.37 -6%	4.46 +2%	4.08 -9%	4.99 +22%	5.76 +15%	6.21 +8%	7.04 +13%	7.41 +5%	7.82 +6%	5.15 -34%	5.92 +15%	5.95 +1%	6.06 +2%	6.13 +1%	5.19 -15%	6.57 +27%	7.29 +11%	7.71 +6%	9.09 +18%	9.49 +4%	9.85 +4%	5.9 -40%	5.49 -7%	4.85 -12%	4.21 -13%	7.81 +86%	6.44 -18%	6.16 -4%	6.24 +1%	6.33 +1%	7.88 +24%	8.48 +8%	9.03 +6%	9.35 +4%	8.52 -9%

Income Statement Balance Sheet Cash Flow Statement

L3harris Technologies Inc
NYSE:LHX

Income Statement

Earnings Waterfall
L3harris Technologies Inc

Income Statement
L3harris Technologies Inc

See Also

Company

Help

Tools

Stocks

L3harris Technologies Inc NYSE:LHX

Income Statement

Earnings Waterfall L3harris Technologies Inc

Income Statement L3harris Technologies Inc

See Also

Company

Help

Tools

Stocks

L3harris Technologies Inc
NYSE:LHX

Earnings Waterfall
L3harris Technologies Inc

Income Statement
L3harris Technologies Inc