
Leggett & Platt Inc
NYSE:LEG

Intrinsic Value
The intrinsic value of one
LEG
stock under the Base Case scenario is
24.61
USD.
Compared to the current market price of 8.22 USD,
Leggett & Platt Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Leggett & Platt Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Leggett & Platt Inc
Balance Sheet Decomposition
Leggett & Platt Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 350.2m |
Receivables | 559.4m |
Other Current Assets | 780.9m |
Non-Current Assets | 2B |
PP&E | 900.1m |
Intangibles | 934.8m |
Other Non-Current Assets | 136.2m |
Free Cash Flow Analysis
Leggett & Platt Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Leggett & Platt Inc
Revenue
|
4.4B
USD
|
Cost of Revenue
|
-3.6B
USD
|
Gross Profit
|
762.3m
USD
|
Operating Expenses
|
-507.2m
USD
|
Operating Income
|
255.1m
USD
|
Other Expenses
|
-766.6m
USD
|
Net Income
|
-511.5m
USD
|
LEG Profitability Score
Profitability Due Diligence
Leggett & Platt Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Leggett & Platt Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
LEG Solvency Score
Solvency Due Diligence
Leggett & Platt Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Leggett & Platt Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LEG Price Targets Summary
Leggett & Platt Inc
According to Wall Street analysts, the average 1-year price target for
LEG
is 11.9 USD
with a low forecast of 11.11 USD and a high forecast of 12.6 USD.
Dividends
Current shareholder yield for LEG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LEG
stock under the Base Case scenario is
24.61
USD.
Compared to the current market price of 8.22 USD,
Leggett & Platt Inc
is
Undervalued by 67%.