Leggett & Platt Inc
NYSE:LEG

Watchlist Manager
Leggett & Platt Inc Logo
Leggett & Platt Inc
NYSE:LEG
Watchlist
Price: 8.01 USD -0.12%
Market Cap: 1.1B USD

Relative Value

The Relative Value of one LEG stock under the Base Case scenario is 28.75 USD. Compared to the current market price of 8.01 USD, Leggett & Platt Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEG Relative Value
Base Case
28.75 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
82
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.3
vs History
vs Industry
39
Median 3Y
10.6
Median 5Y
12.1
Industry
17.2
Forward
7.1
vs History
98
vs Industry
61
Median 3Y
6.8
Median 5Y
7.4
Industry
11.9
vs History
9
vs Industry
6
Median 3Y
11.7
Median 5Y
13.7
Industry
17.3
vs History
95
vs Industry
40
Median 3Y
2.3
Median 5Y
2.5
Industry
1.5
vs History
98
vs Industry
66
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
0.6
vs History
98
vs Industry
46
Median 3Y
5.4
Median 5Y
5.8
Industry
3.7
vs History
96
vs Industry
48
Median 3Y
8.1
Median 5Y
8.5
Industry
10
Forward
6.2
vs History
88
vs Industry
40
Median 3Y
11.3
Median 5Y
12.1
Industry
12.7
Forward
9.4
vs History
80
vs Industry
43
Median 3Y
10.1
Median 5Y
10.6
Industry
12.2
vs History
71
vs Industry
35
Median 3Y
13.4
Median 5Y
13.2
Industry
15.1
vs History
95
vs Industry
49
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

LEG Competitors Multiples
Leggett & Platt Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Leggett & Platt Inc
NYSE:LEG
1.1B USD 0.2 -2.1 6.6 10.1
US
Tempur Sealy International Inc
NYSE:TPX
11.7B USD 2.4 30.1 17.6 22.1
US
Mohawk Industries Inc
NYSE:MHK
7.4B USD 0.7 14.1 5.8 10.4
CN
Oppein Home Group Inc
SSE:603833
38.3B CNY 1.9 13.9 13.8 13.8
TW
Nien Made Enterprise Co Ltd
TWSE:8464
123.5B TWD 4.2 17.9 11.5 13
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
22B CNY 1.2 11.8 10.3 10.3
HK
Man Wah Holdings Ltd
HKEX:1999
18.1B HKD 1 7.9 4.5 4.5
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.9B CNY 1.4 12.9 10.7 10.7
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
13.4B CNY 2.4 16.7 8.9 8.9
CN
HHC Changzhou Corp
SZSE:301061
12.7B CNY 5.5 24.6 21.3 21.3
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 13.2 6.6 8.5