Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 139.73 USD 4.78% Market Closed
Market Cap: 17.9B USD

Intrinsic Value

The intrinsic value of one LDOS stock under the Base Case scenario is 180.64 USD. Compared to the current market price of 139.73 USD, Leidos Holdings Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LDOS Intrinsic Value
180.64 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Leidos Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
LDOS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LDOS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Leidos Holdings Inc
NYSE:LDOS
US
Professional Services
Market Cap
18.3B USD
IPO
Oct 13, 2006
US
Professional Services
Market Cap
18.3B USD
IPO
Oct 13, 2006
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A high percentage of revenue depends on large, long-term government contracts that could be curtailed if defense budgets tighten or political priorities shift, leaving Leidos exposed to steep revenue declines.

Bull Theses

Leidos maintains a leadership position in mission-critical government IT and defense solutions, ensuring a steady flow of high-value contracts supported by robust federal spending on national security and cyber defense.

Show More Less
How do you feel about LDOS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Leidos Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Leidos Holdings Inc

Current Assets 4.4B
Cash & Short-Term Investments 943m
Receivables 2.6B
Other Current Assets 840m
Non-Current Assets 8.7B
PP&E 1.6B
Intangibles 6.6B
Other Non-Current Assets 524m
Efficiency

Free Cash Flow Analysis
Leidos Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Leidos Holdings Inc

Revenue
16.7B USD
Cost of Revenue
-13.9B USD
Gross Profit
2.8B USD
Operating Expenses
-983m USD
Operating Income
1.8B USD
Other Expenses
-561m USD
Net Income
1.3B USD
Fundamental Scores

LDOS Profitability Score
Profitability Due Diligence

Leidos Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive Free Cash Flow
Positive 3-Year Average ROE
55/100
Profitability
Score

Leidos Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

LDOS Solvency Score
Solvency Due Diligence

Leidos Holdings Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
49/100
Solvency
Score

Leidos Holdings Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LDOS Price Targets Summary
Leidos Holdings Inc

Wall Street analysts forecast LDOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LDOS is 173.72 USD with a low forecast of 145.44 USD and a high forecast of 231 USD.

Lowest
Price Target
145.44 USD
4% Upside
Average
Price Target
173.72 USD
24% Upside
Highest
Price Target
231 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LDOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LDOS Insider Trading
Buy and sell transactions by insiders

LDOS News

Other Videos
What is the Intrinsic Value of one LDOS stock?

The intrinsic value of one LDOS stock under the Base Case scenario is 180.64 USD.

Is LDOS stock undervalued or overvalued?

Compared to the current market price of 139.73 USD, Leidos Holdings Inc is Undervalued by 23%.

Back to Top