Leidos Holdings Inc banner

Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 173.2 USD -1.74% Market Closed
Market Cap: $22.1B

Relative Value

The Relative Value of one LDOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 173.2 USD, Leidos Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LDOS Competitors Multiples
Leidos Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Leidos Holdings Inc
NYSE:LDOS
22.2B USD 1.3 15.8 11.1 12.6
UK
Relx PLC
LSE:REL
42.3B GBP 4.4 20.5 12.8 16.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
51.3B CAD 4.9 24.6 12.1 17.4
IE
Experian PLC
LSE:EXPN
23.8B GBP 4.3 25.2 13.2 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
25.2B USD 8.3 27.4 15.7 19.5
US
Equifax Inc
NYSE:EFX
24.1B USD 4.1 36.7 14.7 23.5
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 27.1 13.4 19.7
US
CoStar Group Inc
NASDAQ:CSGP
21.2B USD 7 1 047.4 145 -250.6
NL
Wolters Kluwer NV
AEX:WKL
14.7B EUR 2.6 13.8 9.3 12.2
US
UL Solutions Inc
NYSE:ULS
16B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average P/S: 4.9
1.3
4%
0.3
UK
Relx PLC
LSE:REL
4.4
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
4.9
8%
0.6
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.3
7%
1.2
US
Equifax Inc
NYSE:EFX
4.1
10%
0.4
CH
SGS SA
SIX:SGSN
2.6
7%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
7
17%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.6
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
Leidos Holdings Inc
NYSE:LDOS
Average P/E: 127.5
15.8
10%
1.6
UK
Relx PLC
LSE:REL
20.5
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.6
18%
1.4
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
9%
3
US
Equifax Inc
NYSE:EFX
36.7
28%
1.3
CH
SGS SA
SIX:SGSN
27.1
15%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
1 047.4
79%
13.3
NL
Wolters Kluwer NV
AEX:WKL
13.8
11%
1.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
14%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBITDA: 27.4
11.1
6%
1.8
UK
Relx PLC
LSE:REL
12.8
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.1
9%
1.3
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
10%
1.6
US
Equifax Inc
NYSE:EFX
14.7
12%
1.2
CH
SGS SA
SIX:SGSN
13.4
11%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
145
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.3
7%
1.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBIT: 20
12.6
8%
1.6
UK
Relx PLC
LSE:REL
16.1
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
17.4
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
11%
1.8
US
Equifax Inc
NYSE:EFX
23.5
18%
1.3
CH
SGS SA
SIX:SGSN
19.7
15%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -250.6
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.2
9%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
14%
N/A