Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 165.51 USD 0.5% Market Closed
Market Cap: 22.1B USD
Have any thoughts about
Leidos Holdings Inc?
Write Note

Relative Value

The Relative Value of one LDOS stock under the Base Case scenario is 175.22 USD. Compared to the current market price of 165.51 USD, Leidos Holdings Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDOS Relative Value
Base Case
175.22 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.3
Forward
1.3
vs History
77
vs Industry
7
Median 3Y
19.5
Median 5Y
19.7
Industry
19.3
Forward
16.4
vs History
17
vs Industry
30
Median 3Y
14.5
Median 5Y
13.5
Industry
13.5
vs History
41
vs Industry
20
Median 3Y
21
Median 5Y
19.2
Industry
18.4
vs History
4
vs Industry
18
Median 3Y
3.5
Median 5Y
3.5
Industry
2.3
vs History
1
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
Forward
1.5
vs History
38
vs Industry
13
Median 3Y
8.7
Median 5Y
9.1
Industry
3.3
vs History
65
vs Industry
25
Median 3Y
12.1
Median 5Y
12.4
Industry
10.3
Forward
11.6
vs History
88
vs Industry
26
Median 3Y
15.1
Median 5Y
15.7
Industry
12.7
Forward
13.8
vs History
36
vs Industry
22
Median 3Y
18
Median 5Y
16.7
Industry
12.8
vs History
39
vs Industry
20
Median 3Y
20.9
Median 5Y
19.4
Industry
15.4
vs History
1
vs Industry
32
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7

Multiples Across Competitors

LDOS Competitors Multiples
Leidos Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19.1B USD 1.7 23.2 14.6 16.5

See Also

Discover More
Back to Top