Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 145.58 USD 0.26%
Market Cap: 19.4B USD
Have any thoughts about
Leidos Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Leidos Holdings Inc

Revenue
16.3B USD
Cost of Revenue
-13.6B USD
Gross Profit
2.7B USD
Operating Expenses
-937m USD
Operating Income
1.8B USD
Other Expenses
-564m USD
Net Income
1.2B USD

Income Statement
Leidos Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Oct-2014 Jan-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 323
N/A
5 185
-3%
5 063
-2%
3 702
-27%
3 728
+1%
4 712
+26%
4 778
+1%
4 809
+1%
5 375
+12%
7 043
+31%
8 311
+18%
9 594
+15%
10 229
+7%
10 170
-1%
10 033
-1%
9 991
0%
10 063
+1%
10 194
+1%
10 328
+1%
10 527
+2%
10 787
+2%
11 094
+3%
11 406
+3%
11 592
+2%
11 999
+4%
12 297
+2%
12 723
+3%
13 257
+4%
13 498
+2%
13 737
+2%
13 916
+1%
14 065
+1%
14 190
+1%
14 396
+1%
14 601
+1%
14 842
+2%
15 155
+2%
15 438
+2%
15 714
+2%
16 008
+2%
16 277
+2%
Gross Profit
Cost of Revenue
(4 586)
(4 482)
(4 392)
(3 245)
(3 268)
(4 146)
(4 207)
(4 235)
(4 727)
(6 191)
(7 307)
(8 399)
(8 958)
(8 923)
(8 739)
(8 658)
(8 643)
(8 690)
(8 825)
(9 021)
(9 297)
(9 546)
(9 819)
(10 002)
(10 326)
(10 560)
(10 914)
(11 333)
(11 501)
(11 723)
(11 857)
(11 966)
(12 119)
(12 312)
(12 534)
(12 746)
(12 985)
(13 194)
(13 327)
(13 483)
(13 577)
Gross Profit
737
N/A
703
-5%
671
-5%
457
-32%
460
+1%
566
+23%
571
+1%
574
+1%
648
+13%
852
+31%
1 004
+18%
1 195
+19%
1 271
+6%
1 247
-2%
1 294
+4%
1 333
+3%
1 420
+7%
1 504
+6%
1 503
0%
1 506
+0%
1 490
-1%
1 548
+4%
1 587
+3%
1 590
+0%
1 673
+5%
1 737
+4%
1 809
+4%
1 924
+6%
1 997
+4%
2 014
+1%
2 059
+2%
2 099
+2%
2 071
-1%
2 084
+1%
2 067
-1%
2 096
+1%
2 170
+4%
2 244
+3%
2 387
+6%
2 525
+6%
2 700
+7%
Operating Income
Operating Expenses
(423)
(339)
(315)
(196)
(190)
(209)
(194)
(200)
(222)
(337)
(422)
(508)
(561)
(562)
(596)
(627)
(681)
(729)
(717)
(718)
(665)
(649)
(680)
(619)
(679)
(702)
(664)
(773)
(803)
(851)
(928)
(967)
(967)
(951)
(948)
(923)
(930)
(942)
(935)
(929)
(937)
Selling, General & Administrative
(378)
(294)
(278)
(196)
(190)
(180)
(194)
(200)
(222)
(293)
(422)
(508)
(561)
(520)
(596)
(627)
(681)
(683)
(717)
(718)
(665)
(600)
(680)
(619)
(679)
(629)
(664)
(773)
(803)
(742)
(928)
(967)
(967)
(835)
(948)
(923)
(930)
(814)
(935)
(929)
(937)
Research & Development
0
0
(37)
0
0
(29)
0
0
0
(44)
0
0
0
(42)
0
0
0
(46)
0
0
0
(49)
0
0
0
(73)
0
0
0
(109)
0
0
0
(116)
0
0
0
(128)
0
0
0
Other Operating Expenses
(45)
(45)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
314
N/A
364
+16%
356
-2%
261
-27%
270
+3%
357
+32%
377
+6%
374
-1%
426
+14%
515
+21%
582
+13%
687
+18%
710
+3%
685
-4%
698
+2%
706
+1%
739
+5%
775
+5%
786
+1%
788
+0%
825
+5%
899
+9%
907
+1%
971
+7%
994
+2%
1 035
+4%
1 145
+11%
1 151
+1%
1 194
+4%
1 163
-3%
1 131
-3%
1 132
+0%
1 104
-2%
1 133
+3%
1 119
-1%
1 173
+5%
1 240
+6%
1 302
+5%
1 452
+12%
1 596
+10%
1 763
+10%
Pre-Tax Income
Interest Income Expense
(78)
(80)
(74)
(49)
(45)
(49)
(46)
(45)
(56)
(76)
(94)
(122)
(127)
(127)
(128)
(118)
(119)
(118)
(124)
(120)
(111)
(116)
(123)
(130)
(155)
(165)
(163)
(171)
(166)
(165)
(174)
(179)
(183)
(190)
(185)
(187)
(186)
(182)
(176)
(170)
(161)
Non-Reccuring Items
(561)
(534)
(570)
(88)
(75)
(37)
(6)
8
(37)
(108)
(130)
(137)
(115)
(139)
(131)
(117)
(97)
(44)
(22)
(15)
(8)
(5)
(15)
(41)
(46)
(51)
(44)
(27)
(31)
(34)
(29)
(27)
(22)
(57)
(57)
(55)
(743)
(711)
(712)
(713)
(30)
Total Other Income
(8)
(10)
5
6
6
84
85
81
80
(13)
(10)
(5)
(4)
(26)
(29)
(31)
(29)
(3)
91
92
83
88
(19)
(37)
(30)
(38)
(25)
(9)
(7)
3
(1)
3
(9)
0
(6)
(11)
0
(6)
0
3
2
Pre-Tax Income
(333)
N/A
(260)
+22%
(283)
-9%
130
N/A
156
+20%
355
+128%
410
+15%
418
+2%
413
-1%
318
-23%
348
+9%
423
+22%
464
+10%
393
-15%
410
+4%
440
+7%
494
+12%
610
+23%
731
+20%
745
+2%
789
+6%
866
+10%
750
-13%
763
+2%
763
N/A
781
+2%
913
+17%
944
+3%
990
+5%
967
-2%
927
-4%
929
+0%
890
-4%
886
0%
871
-2%
920
+6%
311
-66%
403
+30%
564
+40%
716
+27%
1 574
+120%
Net Income
Tax Provision
(30)
(57)
(47)
(29)
(44)
(112)
(137)
(141)
(93)
(72)
(81)
(99)
(153)
(144)
(133)
(116)
(102)
(32)
(66)
(87)
(116)
(196)
(154)
(151)
(150)
(152)
(194)
(209)
(210)
(208)
(196)
(196)
(201)
(193)
(191)
(202)
(153)
(195)
(237)
(275)
(375)
Income from Continuing Operations
(363)
(317)
(330)
101
112
243
273
277
320
246
267
324
311
249
277
324
392
578
665
658
673
670
596
612
613
629
719
735
780
759
731
733
689
693
680
718
158
208
327
441
1 199
Income to Minority Interest
0
0
0
0
0
0
0
0
(1)
(2)
(4)
(4)
0
2
4
3
0
(1)
0
(2)
(3)
(3)
0
(2)
(1)
(1)
0
(1)
(4)
(6)
(8)
(8)
(7)
(8)
(8)
(10)
(11)
(9)
(6)
(5)
0
Net Income (Common)
(368)
N/A
(331)
+10%
(323)
+2%
115
N/A
130
+13%
242
+86%
254
+5%
258
+2%
300
+16%
244
-19%
263
+8%
320
+22%
311
-3%
366
+18%
396
+8%
442
+12%
507
+15%
581
+15%
668
+15%
660
-1%
673
+2%
667
-1%
595
-11%
612
+3%
615
+0%
628
+2%
718
+14%
734
+2%
776
+6%
753
-3%
723
-4%
725
+0%
682
-6%
685
+0%
672
-2%
708
+5%
147
-79%
199
+35%
321
+61%
436
+36%
1 199
+175%
EPS (Diluted)
-4.97
N/A
-4.47
+10%
-4.36
+2%
1.55
N/A
1.78
+15%
3.28
+84%
3.43
+5%
3.48
+1%
2.63
-24%
2.35
-11%
1.71
-27%
2.09
+22%
2.02
-3%
2.37
+17%
2.57
+8%
2.87
+12%
3.31
+15%
3.79
+15%
4.54
+20%
4.52
0%
4.64
+3%
4.6
-1%
4.13
-10%
4.26
+3%
4.29
+1%
4.36
+2%
4.98
+14%
5.13
+3%
5.42
+6%
5.27
-3%
5.16
-2%
5.25
+2%
4.94
-6%
4.96
+0%
4.86
-2%
5.12
+5%
1.07
-79%
1.44
+35%
2.34
+63%
3.2
+37%
8.81
+175%

See Also

Discover More