Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 167.96 USD -13.6% Market Closed
Market Cap: 22.6B USD
Have any thoughts about
Leidos Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Leidos Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(323)
(323)
(319)
156
171
242
254
258
301
246
267
324
311
364
392
439
507
582
669
662
677
670
596
612
613
629
719
735
780
759
731
733
689
693
680
718
158
208
327
441
1 199
Depreciation & Amortization
66
62
56
52
47
41
37
34
60
122
196
267
322
336
317
303
275
257
252
243
238
234
237
251
274
282
298
307
312
325
333
336
330
333
330
331
332
331
318
305
294
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
20
17
16
(4)
(6)
0
2
(26)
(87)
(165)
(251)
(211)
(193)
(163)
(182)
(109)
(91)
(88)
(13)
Stock-Based Compensation
45
42
37
33
32
0
48
48
48
35
14
16
19
43
44
46
44
44
45
46
49
52
55
57
59
62
62
64
66
67
68
70
71
73
75
75
77
77
79
80
0
Other Non-Cash Items
588
625
642
154
151
(19)
(49)
(83)
(95)
38
41
73
81
121
133
113
112
69
(29)
(30)
(15)
(21)
95
121
108
124
88
62
63
64
77
85
100
139
142
140
831
792
783
791
93
Cash Taxes Paid
(15)
55
110
105
146
31
(12)
(18)
26
47
31
116
160
214
215
162
124
70
71
104
144
142
139
60
110
140
148
243
209
221
221
238
208
217
344
209
376
435
302
479
386
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
84
112
172
156
170
164
161
169
181
185
182
185
187
190
195
202
184
219
207
223
218
214
Change in Working Capital
64
47
7
53
144
128
165
119
63
42
(113)
(179)
(232)
(295)
(223)
(131)
(66)
(140)
142
74
27
91
128
311
544
303
102
(308)
(388)
(91)
(169)
(81)
209
32
(164)
(107)
(159)
(57)
(11)
87
(176)
Cash from Operating Activities
395
N/A
411
+4%
386
-6%
415
+8%
513
+24%
392
-24%
407
+4%
328
-19%
329
+0%
448
+36%
391
-13%
485
+24%
482
-1%
526
+9%
619
+18%
724
+17%
828
+14%
768
-7%
1 034
+35%
949
-8%
927
-2%
992
+7%
1 076
+8%
1 312
+22%
1 555
+19%
1 334
-14%
1 201
-10%
796
-34%
769
-3%
1 031
+34%
885
-14%
908
+3%
1 077
+19%
986
-8%
795
-19%
919
+16%
980
+7%
1 165
+19%
1 326
+14%
1 536
+16%
1 397
-9%
Investing Cash Flow
Capital Expenditures
(48)
(29)
(22)
(15)
(18)
(27)
(28)
(26)
(32)
(29)
(32)
(45)
(51)
(81)
(89)
(86)
(92)
(73)
(88)
(91)
(87)
(121)
(135)
(165)
(174)
(183)
(165)
(140)
(134)
(104)
(106)
(106)
(109)
(129)
(140)
(159)
(182)
(207)
(185)
(168)
(141)
Other Items
114
109
116
19
31
97
92
123
121
55
55
40
11
10
(73)
(80)
(40)
(41)
307
307
186
186
(1 722)
(2 690)
(2 594)
(2 632)
(1 209)
(616)
(660)
(626)
(401)
(13)
17
(184)
(191)
(208)
(211)
(4)
1
7
9
Cash from Investing Activities
66
N/A
80
+21%
94
+18%
4
-96%
13
+225%
70
+438%
64
-9%
97
+52%
89
-8%
26
-71%
23
-12%
(5)
N/A
(40)
-700%
(71)
-78%
(162)
-128%
(166)
-2%
(132)
+20%
(114)
+14%
219
N/A
216
-1%
99
-54%
65
-34%
(1 857)
N/A
(2 855)
-54%
(2 768)
+3%
(2 815)
-2%
(1 374)
+51%
(756)
+45%
(794)
-5%
(730)
+8%
(507)
+31%
(119)
+77%
(92)
+23%
(313)
-240%
(331)
-6%
(367)
-11%
(393)
-7%
(211)
+46%
(184)
+13%
(161)
+13%
(132)
+18%
Financing Cash Flow
Net Issuance of Common Stock
(507)
(208)
(3)
(112)
(113)
(112)
(114)
(13)
5
1
3
(4)
(20)
(18)
(31)
(108)
(171)
(424)
(618)
(528)
(669)
(431)
(243)
(237)
(26)
(70)
(156)
(155)
(294)
(226)
(630)
(629)
(490)
(494)
(11)
(6)
(4)
(196)
(335)
(449)
(661)
Net Issuance of Debt
(255)
(177)
(206)
(224)
(122)
(39)
(11)
6
598
413
392
346
(369)
(209)
(204)
(184)
(74)
(59)
(73)
(63)
(50)
(80)
1 199
1 990
1 515
1 769
495
74
524
274
348
43
(105)
(165)
(181)
(354)
(384)
(302)
(338)
(218)
(18)
Cash Paid for Dividends
(97)
(95)
(95)
(95)
(94)
(93)
(92)
(91)
(1 109)
(1 135)
(1 162)
(1 191)
(198)
(198)
(200)
(199)
(199)
(198)
(200)
(196)
(148)
(198)
(195)
(196)
(245)
(196)
(195)
(195)
(197)
(199)
(200)
(201)
(199)
(199)
(198)
(199)
(200)
(201)
(204)
(205)
(206)
Other
2
2
2
3
4
(5)
0
(6)
(38)
(30)
(31)
(31)
(4)
(4)
(7)
(31)
(38)
(26)
(22)
2
12
0
(12)
(35)
(35)
(52)
(2)
22
21
38
(2)
(4)
(5)
(7)
(13)
(14)
(17)
(16)
(9)
(9)
(4)
Cash from Financing Activities
(857)
N/A
(478)
+44%
(302)
+37%
(428)
-42%
(325)
+24%
(249)
+23%
(223)
+10%
(104)
+53%
(544)
-423%
(751)
-38%
(798)
-6%
(880)
-10%
(591)
+33%
(429)
+27%
(442)
-3%
(522)
-18%
(482)
+8%
(707)
-47%
(913)
-29%
(785)
+14%
(855)
-9%
(709)
+17%
749
N/A
1 522
+103%
1 209
-21%
1 451
+20%
142
-90%
(254)
N/A
54
N/A
(113)
N/A
(484)
-328%
(791)
-63%
(799)
-1%
(865)
-8%
(403)
+53%
(573)
-42%
(605)
-6%
(715)
-18%
(886)
-24%
(881)
+1%
(889)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
16
17
0
6
0
(1)
11
Net Change in Cash
(396)
N/A
13
N/A
178
+1 269%
(9)
N/A
201
N/A
213
+6%
248
+16%
321
+29%
(126)
N/A
(277)
-120%
(384)
-39%
(400)
-4%
(149)
+63%
26
N/A
15
-42%
36
+140%
214
+494%
(53)
N/A
340
N/A
380
+12%
171
-55%
348
+104%
(32)
N/A
(21)
+34%
(4)
+81%
(30)
-650%
(31)
-3%
(214)
-590%
29
N/A
188
+548%
(106)
N/A
(2)
+98%
200
N/A
(192)
N/A
77
N/A
(4)
N/A
(18)
-350%
245
N/A
256
+4%
493
+93%
387
-22%
Free Cash Flow
Free Cash Flow
347
N/A
382
+10%
364
-5%
400
+10%
495
+24%
365
-26%
379
+4%
302
-20%
297
-2%
419
+41%
359
-14%
440
+23%
431
-2%
445
+3%
530
+19%
638
+20%
736
+15%
695
-6%
946
+36%
858
-9%
840
-2%
871
+4%
941
+8%
1 147
+22%
1 381
+20%
1 151
-17%
1 036
-10%
656
-37%
635
-3%
927
+46%
779
-16%
802
+3%
968
+21%
857
-11%
655
-24%
760
+16%
798
+5%
958
+20%
1 141
+19%
1 368
+20%
1 256
-8%

See Also

Discover More