Liberty Oilfield Services Inc
NYSE:LBRT

Watchlist Manager
Liberty Oilfield Services Inc Logo
Liberty Oilfield Services Inc
NYSE:LBRT
Watchlist
Price: 17.365 USD -1.05%
Market Cap: 2.9B USD
Have any thoughts about
Liberty Oilfield Services Inc?
Write Note

Income Statement

Earnings Waterfall
Liberty Oilfield Services Inc

Revenue
4.4B USD
Cost of Revenue
-3.2B USD
Gross Profit
1.2B USD
Operating Expenses
-715.9m USD
Operating Income
494.6m USD
Other Expenses
-138.1m USD
Net Income
356.5m USD

Income Statement
Liberty Oilfield Services Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
321
N/A
375
+17%
569
+52%
857
+51%
1 197
+40%
1 490
+25%
1 733
+16%
2 014
+16%
2 131
+6%
2 155
+1%
2 195
+2%
2 109
-4%
2 065
-2%
1 990
-4%
1 928
-3%
1 474
-24%
1 106
-25%
966
-13%
1 046
+8%
1 538
+47%
2 045
+33%
2 471
+21%
2 712
+10%
3 073
+13%
3 607
+17%
4 149
+15%
4 619
+11%
4 871
+5%
4 899
+1%
4 748
-3%
4 559
-4%
4 524
-1%
4 447
-2%
Gross Profit
Cost of Revenue
(306)
(355)
(502)
(710)
(944)
(1 147)
(1 312)
(1 500)
(1 591)
(1 629)
(1 681)
(1 652)
(1 654)
(1 619)
(1 582)
(1 245)
(964)
(857)
(964)
(1 396)
(1 851)
(2 250)
(2 421)
(2 613)
(2 894)
(3 149)
(3 367)
(3 487)
(3 463)
(3 349)
(3 244)
(3 246)
(3 236)
Gross Profit
15
N/A
20
+35%
67
+234%
146
+119%
252
+72%
343
+36%
420
+23%
514
+22%
540
+5%
526
-3%
514
-2%
457
-11%
412
-10%
371
-10%
346
-7%
229
-34%
142
-38%
109
-24%
82
-25%
142
+74%
194
+36%
221
+14%
291
+32%
460
+58%
714
+55%
1 000
+40%
1 251
+25%
1 384
+11%
1 436
+4%
1 399
-3%
1 315
-6%
1 278
-3%
1 211
-5%
Operating Income
Operating Expenses
(75)
(77)
(94)
(117)
(140)
(162)
(180)
(201)
(211)
(224)
(235)
(241)
(252)
(263)
(274)
(270)
(266)
(259)
(277)
(309)
(344)
(386)
(411)
(438)
(473)
(503)
(538)
(576)
(607)
(643)
(672)
(695)
(716)
Selling, General & Administrative
(35)
(36)
(48)
(63)
(73)
(80)
(85)
(92)
(94)
(99)
(100)
(96)
(97)
(98)
(102)
(94)
(87)
(79)
(80)
(93)
(107)
(123)
(135)
(148)
(166)
(180)
(195)
(211)
(215)
(221)
(221)
(221)
(225)
Depreciation & Amortization
(40)
(41)
(46)
(54)
(67)
(82)
(95)
(108)
(117)
(125)
(136)
(145)
(155)
(165)
(172)
(176)
(179)
(180)
(197)
(216)
(237)
(263)
(275)
(290)
(306)
(323)
(343)
(365)
(391)
(422)
(450)
(474)
(491)
Operating Income
(60)
N/A
(57)
+5%
(27)
+52%
30
N/A
113
+281%
181
+61%
240
+33%
314
+30%
330
+5%
302
-8%
279
-8%
216
-23%
160
-26%
108
-32%
72
-33%
(41)
N/A
(123)
-201%
(150)
-22%
(195)
-30%
(167)
+15%
(150)
+10%
(165)
-10%
(120)
+27%
23
N/A
241
+972%
497
+106%
713
+44%
808
+13%
829
+3%
756
-9%
644
-15%
583
-9%
495
-15%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(6)
(7)
(9)
(13)
(18)
(19)
(19)
(17)
(15)
(15)
(15)
(15)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(16)
(16)
(17)
(18)
(20)
(24)
(25)
(28)
(28)
(27)
(21)
(26)
Non-Reccuring Items
(0)
3
3
3
3
(0)
(0)
(1)
(2)
4
3
4
4
(5)
(7)
(18)
(18)
(27)
(30)
(18)
(14)
3
(0)
0
(30)
(77)
(68)
(67)
(37)
7
9
5
(5)
Pre-Tax Income
(66)
N/A
(61)
+9%
(31)
+50%
25
N/A
106
+322%
169
+58%
223
+32%
294
+32%
309
+5%
289
-6%
267
-8%
204
-24%
149
-27%
89
-40%
52
-42%
(73)
N/A
(155)
-112%
(192)
-24%
(240)
-25%
(200)
+17%
(179)
+10%
(178)
+1%
(137)
+23%
6
N/A
194
+3 364%
400
+106%
621
+56%
716
+15%
765
+7%
735
-4%
626
-15%
567
-9%
465
-18%
Net Income
Tax Provision
0
0
0
0
0
0
(8)
(24)
(36)
(40)
(38)
(30)
(21)
(14)
(8)
10
24
31
39
11
0
(9)
(17)
(2)
(3)
1
(53)
(100)
(147)
(178)
(150)
(136)
(108)
Income from Continuing Operations
(66)
(61)
(31)
25
106
169
214
270
273
249
229
175
127
75
43
(63)
(131)
(161)
(202)
(188)
(179)
(187)
(154)
4
191
400
569
616
617
556
476
431
357
Income to Minority Interest
0
0
0
0
0
0
(22)
(67)
(99)
(114)
(108)
(82)
(57)
(36)
(21)
18
40
45
50
32
18
8
3
1
1
(1)
(1)
(1)
(0)
(0)
0
0
0
Net Income (Common)
(66)
N/A
(61)
+9%
(31)
+50%
25
N/A
106
+322%
169
+58%
184
+9%
195
+6%
165
-15%
126
-24%
133
+5%
119
-10%
96
-19%
39
-59%
37
-6%
(45)
N/A
(91)
-101%
(116)
-27%
(152)
-31%
(156)
-3%
(161)
-3%
(179)
-12%
(151)
+16%
5
N/A
191
+3 508%
400
+109%
568
+42%
615
+8%
617
+0%
556
-10%
476
-15%
431
-9%
357
-17%
EPS (Diluted)
-0.57
N/A
-0.52
+9%
-0.26
+50%
0.22
N/A
0.92
+318%
1.43
+55%
1.55
+8%
1.64
+6%
1.39
-15%
1.07
-23%
1.16
+8%
1.04
-10%
0.84
-19%
0.37
-56%
0.31
-16%
-0.53
N/A
-1.06
-100%
-1.36
-28%
-0.92
+32%
-0.9
+2%
-0.9
N/A
-1.03
-14%
-0.81
+21%
0.02
N/A
0.99
+4 850%
2.11
+113%
3.13
+48%
3.49
+12%
3.54
+1%
3.15
-11%
2.77
-12%
2.54
-8%
2.11
-17%

See Also

Discover More