
Lithia Motors Inc
NYSE:LAD

Intrinsic Value
The intrinsic value of one
LAD
stock under the Base Case scenario is
800.37
USD.
Compared to the current market price of 288.55 USD,
Lithia Motors Inc
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lithia Motors Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Lithia Motors Inc
Balance Sheet Decomposition
Lithia Motors Inc
Current Assets | 7.8B |
Cash & Short-Term Investments | 225.1m |
Receivables | 1.2B |
Other Current Assets | 6.3B |
Non-Current Assets | 15.4B |
PP&E | 5.3B |
Intangibles | 4.7B |
Other Non-Current Assets | 5.4B |
Free Cash Flow Analysis
Lithia Motors Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lithia Motors Inc
Revenue
|
36.2B
USD
|
Cost of Revenue
|
-30.6B
USD
|
Gross Profit
|
5.6B
USD
|
Operating Expenses
|
-4B
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-789.7m
USD
|
Net Income
|
802m
USD
|
LAD Profitability Score
Profitability Due Diligence
Lithia Motors Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Lithia Motors Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LAD Solvency Score
Solvency Due Diligence
Lithia Motors Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Lithia Motors Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LAD Price Targets Summary
Lithia Motors Inc
According to Wall Street analysts, the average 1-year price target for
LAD
is 441.22 USD
with a low forecast of 333.3 USD and a high forecast of 525 USD.
Dividends
Current shareholder yield for LAD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LAD
stock under the Base Case scenario is
800.37
USD.
Compared to the current market price of 288.55 USD,
Lithia Motors Inc
is
Undervalued by 64%.