Kennedy-Wilson Holdings Inc
NYSE:KW

Watchlist Manager
Kennedy-Wilson Holdings Inc Logo
Kennedy-Wilson Holdings Inc
NYSE:KW
Watchlist
Price: 11.48 USD 2.41% Market Closed
Market Cap: 1.6B USD
Have any thoughts about
Kennedy-Wilson Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Kennedy-Wilson Holdings Inc

Revenue
538.5m USD
Cost of Revenue
-170.2m USD
Gross Profit
368.3m USD
Operating Expenses
-294.9m USD
Operating Income
73.4m USD
Other Expenses
-430.8m USD
Net Income
-357.4m USD

Income Statement
Kennedy-Wilson Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
287
N/A
399
+39%
485
+22%
534
+10%
579
+9%
604
+4%
638
+6%
674
+6%
689
+2%
690
+0%
686
-1%
690
+1%
788
+14%
802
+2%
824
+3%
862
+5%
775
-10%
774
0%
723
-7%
649
-10%
606
-7%
569
-6%
551
-3%
515
-7%
486
-6%
454
-7%
430
-5%
432
+0%
432
+0%
454
+5%
479
+6%
507
+6%
532
+5%
540
+2%
548
+1%
558
+2%
560
+0%
563
+1%
567
+1%
552
-3%
539
-2%
Gross Profit
Cost of Revenue
(15)
(21)
(13)
(9)
(9)
(3)
(3)
(12)
(13)
(22)
(21)
(22)
(83)
(80)
(88)
(110)
(52)
(53)
(45)
(14)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(191)
(94)
(131)
(170)
Gross Profit
273
N/A
378
+39%
472
+25%
525
+11%
570
+9%
601
+5%
636
+6%
663
+4%
676
+2%
668
-1%
665
-1%
668
+1%
705
+6%
722
+2%
736
+2%
752
+2%
723
-4%
721
0%
678
-6%
635
-6%
598
-6%
0
N/A
410
N/A
373
-9%
344
-8%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
372
N/A
185
-50%
280
+51%
368
+32%
Operating Income
Operating Expenses
(293)
(382)
(451)
(508)
(539)
(570)
(612)
(629)
(649)
(670)
(663)
(672)
(677)
(691)
(668)
(691)
(712)
(714)
(668)
(630)
(607)
(595)
(571)
(543)
(512)
(508)
(499)
(518)
(526)
(550)
(568)
(562)
(567)
(527)
(512)
(517)
(508)
(318)
(404)
(344)
(295)
Selling, General & Administrative
(220)
(278)
(317)
(362)
(382)
(404)
(434)
(440)
(455)
(472)
(464)
(470)
(468)
(478)
(498)
(511)
(519)
(508)
(486)
(454)
(435)
(407)
(392)
(364)
(335)
(329)
(323)
(345)
(359)
(383)
(403)
(396)
(394)
(354)
(343)
(351)
(349)
(160)
(246)
(190)
(143)
Depreciation & Amortization
(73)
(105)
(134)
(147)
(157)
(166)
(178)
(189)
(194)
(198)
(200)
(203)
(208)
(213)
(219)
(218)
(214)
(206)
(200)
(194)
(189)
(188)
(184)
(183)
(181)
(180)
(179)
(175)
(170)
(166)
(165)
(167)
(174)
(173)
(169)
(166)
(159)
(158)
(157)
(154)
(152)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
38
20
0
18
18
18
0
4
4
4
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(20)
N/A
(5)
+78%
21
N/A
16
-22%
32
+93%
31
-2%
24
-23%
33
+39%
27
-20%
(2)
N/A
1
N/A
(4)
N/A
29
N/A
31
+8%
69
+122%
61
-11%
11
-82%
7
-34%
10
+44%
5
-53%
(9)
N/A
(26)
-198%
(20)
+23%
(29)
-44%
(26)
+10%
(54)
-108%
(69)
-28%
(86)
-25%
(94)
-9%
(96)
-2%
(89)
+7%
(55)
+38%
(35)
+36%
13
N/A
35
+167%
41
+16%
52
+27%
54
+4%
69
+27%
77
+12%
73
-5%
Pre-Tax Income
Interest Income Expense
(29)
(49)
(57)
(84)
(93)
(58)
(63)
(79)
(71)
(52)
(48)
(52)
(71)
(140)
(201)
(205)
(179)
(160)
(158)
(152)
(88)
(35)
(59)
(42)
(110)
(121)
(116)
(76)
58
197
285
254
112
(42)
(154)
(199)
(292)
(512)
(527)
(541)
(490)
Non-Reccuring Items
227
171
77
50
48
70
82
33
18
7
9
5
(2)
(4)
(4)
(3)
(3)
39
38
37
33
(1)
(6)
(5)
(2)
(9)
(24)
(48)
(48)
(46)
(31)
(8)
(9)
28
28
27
28
(2)
(1)
(0)
(1)
Gain/Loss on Disposition of Assets
0
0
6
40
45
72
105
87
104
131
98
148
132
227
249
420
454
372
379
353
320
434
444
232
230
338
367
696
707
413
341
25
47
104
121
198
192
128
215
126
102
Total Other Income
(1)
5
5
6
3
(3)
(3)
(0)
6
7
6
6
4
8
8
15
18
12
11
1
(2)
(11)
(2)
(4)
(2)
(2)
(6)
(5)
(7)
(5)
4
7
44
36
27
48
15
(5)
5
(19)
(36)
Pre-Tax Income
176
N/A
123
-31%
51
-58%
28
-45%
34
+21%
112
+228%
146
+30%
74
-49%
83
+12%
91
+10%
66
-27%
103
+55%
91
-12%
122
+34%
121
0%
287
+137%
301
+5%
270
-10%
279
+3%
245
-12%
255
+4%
363
+42%
357
-2%
152
-57%
90
-41%
151
+68%
153
+1%
481
+215%
617
+28%
463
-25%
510
+10%
223
-56%
158
-29%
138
-12%
57
-59%
115
+101%
(6)
N/A
(337)
-5 607%
(240)
+29%
(357)
-49%
(351)
+2%
Net Income
Tax Provision
(45)
(32)
(16)
(26)
(24)
(53)
(62)
(22)
(23)
(14)
(9)
(22)
(13)
(29)
(30)
(51)
(61)
(58)
(65)
(56)
(59)
(41)
(43)
(19)
4
(44)
(41)
(109)
(152)
(126)
(132)
(67)
(51)
(36)
(24)
(34)
(0)
55
25
47
38
Income from Continuing Operations
131
90
36
2
10
59
84
52
60
77
57
81
78
93
91
237
240
212
215
189
195
321
314
133
94
108
112
372
465
336
378
156
107
102
33
81
(6)
(281)
(215)
(311)
(313)
Income to Minority Interest
(83)
(68)
(28)
(1)
7
16
(14)
(15)
(41)
(71)
(44)
(57)
(61)
(38)
(39)
(84)
(66)
(62)
(68)
(100)
(98)
(94)
(87)
5
2
2
2
(1)
(2)
(6)
(6)
(5)
(2)
(8)
(12)
(11)
(29)
(22)
(18)
(18)
(1)
Net Income (Common)
37
N/A
12
-66%
(1)
N/A
(6)
-321%
11
N/A
68
+514%
64
-7%
32
-50%
15
-54%
1
-92%
10
+773%
21
+117%
15
-30%
99
+581%
96
-3%
196
+103%
217
+11%
149
-31%
146
-2%
88
-40%
97
+10%
224
+132%
220
-2%
127
-42%
81
-36%
93
+15%
97
+5%
355
+265%
446
+26%
313
-30%
354
+13%
129
-63%
80
-38%
65
-19%
(11)
N/A
37
N/A
(71)
N/A
(342)
-379%
(274)
+20%
(372)
-36%
(357)
+4%
EPS (Diluted)
0.43
N/A
0.14
-67%
-0.01
N/A
-0.05
-400%
0.1
N/A
0.62
+520%
0.58
-6%
0.27
-53%
0.13
-52%
0.01
-92%
0.08
+700%
0.18
+125%
0.13
-28%
0.83
+538%
0.65
-22%
1.37
+111%
1.52
+11%
1.03
-32%
1.04
+1%
0.61
-41%
0.68
+11%
1.58
+132%
1.56
-1%
0.9
-42%
0.57
-37%
0.66
+16%
0.69
+5%
2.52
+265%
3.19
+27%
2.24
-30%
2.35
+5%
0.94
-60%
0.58
-38%
0.47
-19%
-0.09
N/A
0.26
N/A
-0.52
N/A
-2.46
-373%
-1.97
+20%
-2.7
-37%
-2.58
+4%

See Also

Discover More