K

Klaviyo Inc
NYSE:KVYO

Watchlist Manager
Klaviyo Inc
NYSE:KVYO
Watchlist
Price: 36.62 USD 4.45% Market Closed
Market Cap: 9.9B USD
Have any thoughts about
Klaviyo Inc?
Write Note

Intrinsic Value

The intrinsic value of one KVYO stock under the Base Case scenario is 22.4 USD. Compared to the current market price of 36.62 USD, Klaviyo Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KVYO Intrinsic Value
22.4 USD
Overvaluation 39%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Klaviyo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KVYO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KVYO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Klaviyo Inc

Provide an overview of the primary business activities
of Klaviyo Inc.

What unique competitive advantages
does Klaviyo Inc hold over its rivals?

What risks and challenges
does Klaviyo Inc face in the near future?

Has there been any significant insider trading activity
in Klaviyo Inc recently?

Summarize the latest earnings call
of Klaviyo Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Klaviyo Inc.

Provide P/S
for Klaviyo Inc.

Provide P/E
for Klaviyo Inc.

Provide P/OCF
for Klaviyo Inc.

Provide P/FCFE
for Klaviyo Inc.

Provide P/B
for Klaviyo Inc.

Provide EV/S
for Klaviyo Inc.

Provide EV/GP
for Klaviyo Inc.

Provide EV/EBITDA
for Klaviyo Inc.

Provide EV/EBIT
for Klaviyo Inc.

Provide EV/OCF
for Klaviyo Inc.

Provide EV/FCFF
for Klaviyo Inc.

Provide EV/IC
for Klaviyo Inc.

Show me price targets
for Klaviyo Inc made by professional analysts.

What are the Revenue projections
for Klaviyo Inc?

How accurate were the past Revenue estimates
for Klaviyo Inc?

What are the Net Income projections
for Klaviyo Inc?

How accurate were the past Net Income estimates
for Klaviyo Inc?

What are the EPS projections
for Klaviyo Inc?

How accurate were the past EPS estimates
for Klaviyo Inc?

What are the EBIT projections
for Klaviyo Inc?

How accurate were the past EBIT estimates
for Klaviyo Inc?

Compare the revenue forecasts
for Klaviyo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Klaviyo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Klaviyo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Klaviyo Inc compared to its peers.

Compare the P/E ratios
of Klaviyo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Klaviyo Inc with its peers.

Analyze the financial leverage
of Klaviyo Inc compared to its main competitors.

Show all profitability ratios
for Klaviyo Inc.

Provide ROE
for Klaviyo Inc.

Provide ROA
for Klaviyo Inc.

Provide ROIC
for Klaviyo Inc.

Provide ROCE
for Klaviyo Inc.

Provide Gross Margin
for Klaviyo Inc.

Provide Operating Margin
for Klaviyo Inc.

Provide Net Margin
for Klaviyo Inc.

Provide FCF Margin
for Klaviyo Inc.

Show all solvency ratios
for Klaviyo Inc.

Provide D/E Ratio
for Klaviyo Inc.

Provide D/A Ratio
for Klaviyo Inc.

Provide Interest Coverage Ratio
for Klaviyo Inc.

Provide Altman Z-Score Ratio
for Klaviyo Inc.

Provide Quick Ratio
for Klaviyo Inc.

Provide Current Ratio
for Klaviyo Inc.

Provide Cash Ratio
for Klaviyo Inc.

What is the historical Revenue growth
over the last 5 years for Klaviyo Inc?

What is the historical Net Income growth
over the last 5 years for Klaviyo Inc?

What is the current Free Cash Flow
of Klaviyo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Klaviyo Inc.

Business Breakdown

Klaviyo Inc. has emerged as a leading platform in the e-commerce arena, providing businesses with sophisticated tools to harness the power of data-driven marketing. Founded in 2012, the company’s mission is to enable brands to create personalized and meaningful customer experiences through automated email and SMS marketing. As online shopping continues to grow, Klaviyo serves a diverse customer base, from small startups to large enterprises, by offering an intuitive platform that allows users to segment their audiences, analyze customer behaviors, and optimize campaigns. This capability not only enhances customer engagement but also drives significant revenue growth for its users, positionin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Klaviyo Inc

Current Assets 916.2m
Cash & Short-Term Investments 826.7m
Receivables 34.5m
Other Current Assets 55m
Non-Current Assets 277m
PP&E 75.3m
Other Non-Current Assets 201.7m
Current Liabilities 142.3m
Accounts Payable 11.4m
Accrued Liabilities 78m
Other Current Liabilities 52.9m
Non-Current Liabilities 36.1m
Other Non-Current Liabilities 36.1m
Efficiency

Earnings Waterfall
Klaviyo Inc

Revenue
868.9m USD
Cost of Revenue
-194.6m USD
Gross Profit
674.3m USD
Operating Expenses
-760.1m USD
Operating Income
-85.8m USD
Other Expenses
40.3m USD
Net Income
-45.5m USD

Free Cash Flow Analysis
Klaviyo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Klaviyo achieved impressive Q3 results with revenue reaching $235 million, a 34% increase from last year, driven by over 157,000 customers leveraging its marketing platform. Despite a strong performance, the company anticipates challenges in expanding revenues, expecting a decrease in its Net Revenue Retention (NRR) to around 110% due to pressures in the small and medium business sector. Looking ahead, Q4 revenue is projected between $256 and $258 million, with a modest operating margin of 3%. Additionally, full-year revenue guidance has been raised to $923 million, reflecting a 32-33% year-over-year growth. Klaviyo's strategy focuses on enhancing customer engagement through integrated services.

What is Earnings Call?
Fundamental Scores

KVYO Profitability Score
Profitability Due Diligence

Klaviyo Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
35/100
Profitability
Score

Klaviyo Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

KVYO Solvency Score
Solvency Due Diligence

Klaviyo Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Klaviyo Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KVYO Price Targets Summary
Klaviyo Inc

Wall Street analysts forecast KVYO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KVYO is 42.69 USD with a low forecast of 35.35 USD and a high forecast of 49.35 USD.

Lowest
Price Target
35.35 USD
3% Downside
Average
Price Target
42.69 USD
17% Upside
Highest
Price Target
49.35 USD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KVYO?

Click here to dive deeper.

Dividends

Klaviyo Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KVYO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KVYO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

KVYO News

Other Videos

Profile

Klaviyo Inc

Country

United States of America

Industry

Technology

Market Cap

9.9B USD

Dividend Yield

0%

Description

Klaviyo Inc is a US-based company operating in Software industry. The company is headquartered in Boston, Massachusetts and currently employs 1,548 full-time employees. The company went IPO on 2023-09-20. Klaviyo, Inc. provides businesses with technology that captures, stores, analyzes, and predictively uses their own data to drive measurable outcomes. The company provides software that brings consumers' first-party data together and uses it to create and deliver personalized consumer experiences across digital channels. Its Software as a Service (SaaS) platform combines its data and application layers into one vertically integrated solution with advanced machine learning and artificial intelligence capabilities. This enables business users of any skill level to harness their data in order to send the right message at the right time across email, SMS, and push notifications, measure and predict performance, and deploy the specific actions and campaigns that drive the highest impact. The company is focused on marketing automation within e-commerce as its first application use case. The company integrates its data layer and marketing application enabling businesses to create and store unified consumer profiles.

Contact

MASSACHUSETTS
Boston
125 Summer Street, Floor 6
+18003381744
www.klaviyo.com

IPO

2023-09-20

Employees

1 548

Officers

Co-Founder, CEO & Chairperson
Mr. Andrew Bialecki
President
Mr. Stephen Eric Rowland
Co-Founder, Chief Product Officer & Director
Mr. Edward Hallen
Chief Financial Officer
Ms. Amanda Whalen
Chief Legal Officer, General Counsel & Secretary
Mr. Landon Edmond
Chief Technology Officer
Surabhi Gupta
Show More
Chief Marketing Officer
Ms. Jamie Domenici
Chief People Officer
Ms. Carmel M. Galvin
Chief Customer Officer
Ms. Emily McEvilly
Treasurer
Stefanie Layne
Show Less

See Also

Discover More
What is the Intrinsic Value of one KVYO stock?

The intrinsic value of one KVYO stock under the Base Case scenario is 22.4 USD.

Is KVYO stock undervalued or overvalued?

Compared to the current market price of 36.62 USD, Klaviyo Inc is Overvalued by 39%.

Back to Top