
Kenvue Inc
NYSE:KVUE

Income Statement
Earnings Waterfall
Kenvue Inc
Revenue
|
15.5B
USD
|
Cost of Revenue
|
-6.4B
USD
|
Gross Profit
|
9B
USD
|
Operating Expenses
|
-6.1B
USD
|
Operating Income
|
2.9B
USD
|
Other Expenses
|
-1.9B
USD
|
Net Income
|
1B
USD
|
Income Statement
Kenvue Inc
Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
14 916
N/A
|
14 950
+0%
|
15 212
+2%
|
15 419
+1%
|
15 545
+1%
|
15 444
-1%
|
15 486
+0%
|
15 475
0%
|
15 459
0%
|
15 455
0%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(6 667)
|
(6 610)
|
(6 710)
|
(6 850)
|
(6 851)
|
(6 711)
|
(6 671)
|
(6 520)
|
(6 472)
|
(6 435)
|
|
Gross Profit |
8 249
N/A
|
8 340
+1%
|
8 502
+2%
|
8 569
+1%
|
8 694
+1%
|
8 733
+0%
|
8 815
+1%
|
8 955
+2%
|
8 987
+0%
|
9 020
+0%
|
|
Operating Income | |||||||||||
Operating Expenses |
(5 478)
|
(5 588)
|
(5 487)
|
(5 661)
|
(5 755)
|
(5 637)
|
(5 888)
|
(6 036)
|
(6 229)
|
(6 083)
|
|
Selling, General & Administrative |
(5 089)
|
(5 213)
|
(5 151)
|
(5 352)
|
(5 436)
|
(5 274)
|
(5 534)
|
(5 647)
|
(5 820)
|
(5 616)
|
|
Research & Development |
(374)
|
(375)
|
(376)
|
(381)
|
(369)
|
(399)
|
(410)
|
(416)
|
(435)
|
(408)
|
|
Other Operating Expenses |
(15)
|
0
|
40
|
72
|
50
|
36
|
56
|
27
|
26
|
(59)
|
|
Operating Income |
2 771
N/A
|
2 752
-1%
|
3 015
+10%
|
2 908
-4%
|
2 939
+1%
|
3 096
+5%
|
2 927
-5%
|
2 919
0%
|
2 758
-6%
|
2 937
+6%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
1
|
(42)
|
(63)
|
(133)
|
(233)
|
(329)
|
(415)
|
(442)
|
(414)
|
(451)
|
|
Non-Reccuring Items |
(121)
|
(73)
|
(311)
|
(272)
|
(356)
|
(577)
|
(505)
|
(1 045)
|
(940)
|
(1 096)
|
|
Total Other Income |
(9)
|
0
|
(7)
|
(5)
|
(5)
|
0
|
1
|
2
|
22
|
25
|
|
Pre-Tax Income |
2 642
N/A
|
2 637
0%
|
2 634
0%
|
2 498
-5%
|
2 345
-6%
|
2 190
-7%
|
2 008
-8%
|
1 434
-29%
|
1 426
-1%
|
1 415
-1%
|
|
Net Income | |||||||||||
Tax Provision |
(481)
|
(550)
|
(629)
|
(652)
|
(647)
|
(526)
|
(517)
|
(315)
|
(362)
|
(385)
|
|
Income from Continuing Operations |
2 161
|
2 087
|
2 005
|
1 846
|
1 698
|
1 664
|
1 491
|
1 119
|
1 064
|
1 030
|
|
Net Income (Common) |
2 161
N/A
|
2 087
-3%
|
2 005
-4%
|
1 846
-8%
|
1 698
-8%
|
1 664
-2%
|
1 491
-10%
|
1 119
-25%
|
1 064
-5%
|
1 030
-3%
|
|
EPS (Diluted) |
1.25
N/A
|
1.1
-12%
|
1.16
+5%
|
1
-14%
|
0.88
-12%
|
0.9
+2%
|
0.78
-13%
|
0.58
-26%
|
0.55
-5%
|
0.54
-2%
|