
Kontoor Brands Inc
NYSE:KTB

Intrinsic Value
The intrinsic value of one
KTB
stock under the Base Case scenario is
70.94
USD.
Compared to the current market price of 55 USD,
Kontoor Brands Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kontoor Brands Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Kontoor Brands Inc
Balance Sheet Decomposition
Kontoor Brands Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 334.1m |
Receivables | 260.2m |
Other Current Assets | 470m |
Non-Current Assets | 586.3m |
PP&E | 150.5m |
Intangibles | 220m |
Other Non-Current Assets | 215.8m |
Free Cash Flow Analysis
Kontoor Brands Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kontoor Brands Inc
Revenue
|
2.6B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-794.7m
USD
|
Operating Income
|
382.3m
USD
|
Other Expenses
|
-136.5m
USD
|
Net Income
|
245.8m
USD
|
KTB Profitability Score
Profitability Due Diligence
Kontoor Brands Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Kontoor Brands Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
KTB Solvency Score
Solvency Due Diligence
Kontoor Brands Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Kontoor Brands Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KTB Price Targets Summary
Kontoor Brands Inc
According to Wall Street analysts, the average 1-year price target for
KTB
is 83.64 USD
with a low forecast of 48.48 USD and a high forecast of 100.8 USD.
Dividends
Current shareholder yield for KTB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KTB
stock under the Base Case scenario is
70.94
USD.
Compared to the current market price of 55 USD,
Kontoor Brands Inc
is
Undervalued by 22%.