Kontoor Brands Inc
NYSE:KTB

Watchlist Manager
Kontoor Brands Inc Logo
Kontoor Brands Inc
NYSE:KTB
Watchlist
Price: 66.78 USD 3.2% Market Closed
Market Cap: 3.7B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+0%
3 Years
+5%
5 Years
+2%
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
+14%
3 Years
+35%
5 Years
+70%
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
+6%
3 Years
+26%
5 Years
+154%
7 Years
-
10 Years
-

Earnings Waterfall
Kontoor Brands Inc

Revenue
2.6B USD
Cost of Revenue
-1.4B USD
Gross Profit
1.2B USD
Operating Expenses
-794.7m USD
Operating Income
382.3m USD
Other Expenses
-136.5m USD
Net Income
245.8m USD

Income Statement
Kontoor Brands Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
2 764
N/A
2 743
-1%
2 688
-2%
2 622
-2%
2 549
-3%
2 405
-6%
2 145
-11%
2 090
-3%
2 098
+0%
2 245
+7%
2 387
+6%
2 456
+3%
2 476
+1%
2 504
+1%
2 627
+5%
2 581
-2%
2 631
+2%
2 619
0%
2 621
+0%
2 669
+2%
2 607
-2%
2 572
-1%
2 562
0%
2 578
+1%
2 608
+1%
Gross Profit
Cost of Revenue
(1 638)
(1 657)
(1 635)
(1 593)
(1 531)
(1 454)
(1 294)
(1 237)
(1 230)
(1 268)
(1 317)
(1 355)
(1 368)
(1 392)
(1 474)
(1 454)
(1 497)
(1 502)
(1 519)
(1 560)
(1 514)
(1 476)
(1 445)
(1 431)
(1 431)
Gross Profit
1 126
N/A
1 086
-4%
1 054
-3%
1 030
-2%
1 018
-1%
951
-7%
850
-11%
852
+0%
868
+2%
978
+13%
1 069
+9%
1 101
+3%
1 108
+1%
1 112
+0%
1 153
+4%
1 127
-2%
1 134
+1%
1 117
-2%
1 102
-1%
1 110
+1%
1 094
-1%
1 095
+0%
1 117
+2%
1 147
+3%
1 177
+3%
Operating Income
Operating Expenses
(772)
(788)
(777)
(784)
(793)
(768)
(738)
(719)
(719)
(740)
(781)
(811)
(824)
(814)
(801)
(786)
(778)
(773)
(776)
(773)
(759)
(766)
(781)
(796)
(795)
Selling, General & Administrative
(772)
(788)
(777)
(784)
(793)
(768)
(738)
(719)
(719)
(740)
(780)
(811)
(824)
(813)
(801)
(786)
(778)
(773)
(776)
(773)
(759)
(766)
(781)
(796)
(795)
Operating Income
354
N/A
298
-16%
277
-7%
246
-11%
226
-8%
183
-19%
112
-39%
133
+19%
149
+12%
238
+59%
289
+22%
290
+0%
284
-2%
298
+5%
352
+18%
341
-3%
357
+5%
343
-4%
326
-5%
336
+3%
335
0%
329
-2%
336
+2%
351
+4%
382
+9%
Pre-Tax Income
Interest Income Expense
9
13
6
(11)
(34)
(42)
(50)
(50)
(48)
(49)
(44)
(38)
(37)
(34)
(34)
(36)
(34)
(36)
(37)
(38)
(37)
(34)
(32)
(31)
(30)
Non-Reccuring Items
(21)
(32)
(34)
(66)
(57)
(40)
(44)
(14)
(25)
(20)
(15)
(13)
(1)
0
0
0
0
0
(8)
(8)
(16)
(20)
(16)
(18)
(40)
Total Other Income
(2)
(5)
(5)
(5)
1
(5)
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(4)
(5)
(4)
(6)
(6)
(8)
(11)
(11)
(11)
(11)
(11)
Pre-Tax Income
340
N/A
274
-19%
244
-11%
164
-33%
135
-18%
96
-29%
14
-86%
67
+381%
73
+9%
165
+127%
228
+38%
238
+4%
245
+3%
264
+8%
314
+19%
300
-5%
319
+6%
302
-5%
275
-9%
283
+3%
272
-4%
264
-3%
277
+5%
291
+5%
301
+3%
Net Income
Tax Provision
(72)
(76)
(68)
(44)
(39)
(24)
(13)
(20)
(11)
(30)
(36)
(43)
(49)
(52)
(64)
(62)
(74)
(71)
(70)
(69)
(41)
(40)
(37)
(41)
(56)
Income from Continuing Operations
269
199
176
120
97
72
1
47
62
135
192
195
195
212
250
238
246
231
205
214
231
224
240
251
246
Net Income (Common)
263
N/A
199
-24%
176
-11%
120
-32%
97
-19%
79
-19%
7
-91%
54
+634%
68
+27%
135
+99%
192
+42%
195
+1%
195
+0%
212
+8%
250
+18%
238
-5%
246
+3%
231
-6%
205
-11%
214
+4%
231
+8%
224
-3%
240
+7%
251
+5%
246
-2%
EPS (Diluted)
4.62
N/A
3.48
-25%
3.09
-11%
2.09
-32%
1.69
-19%
1.38
-18%
0.12
-91%
0.93
+675%
1.17
+26%
2.3
+97%
3.23
+40%
3.3
+2%
3.31
+0%
3.66
+11%
4.41
+20%
4.2
-5%
4.31
+3%
4.06
-6%
3.61
-11%
3.76
+4%
4.06
+8%
3.95
-3%
4.24
+7%
4.47
+5%
4.36
-2%

See Also

Summary
KTB intrinsic value, competitors valuation, and company profile.
DCF Valuation
KTB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KTB stock valuation using valuation multiples.
Wall Street Estimates
KTB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KTB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.