Kohls Corp
NYSE:KSS

Watchlist Manager
Kohls Corp Logo
Kohls Corp
NYSE:KSS
Watchlist
Price: 7.06 USD 0.43% Market Closed
Market Cap: 785.9m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KSS stock under the Base Case scenario is 51.9 USD. Compared to the current market price of 7.06 USD, Kohls Corp is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSS Relative Value
Base Case
51.9 USD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
98
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
0.5
Forward
0.1
More Details
7.2
P/E
P/E
Price to Earnings
7.2
vs History
28
vs Industry
49
Median 3Y
5
Median 5Y
5.5
Industry
16.3
Forward
25.4
More Details
1.2
P/OCF
P/OCF
Price to OCF
1.2
vs History
96
vs Industry
69
Median 3Y
2.4
Median 5Y
2.5
Industry
8
More Details
4.3
P/FCFE
P/FCFE
Price to FCFE
4.3
vs History
42
vs Industry
45
Median 3Y
-2.3
Median 5Y
3.4
Industry
16.1
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
98
vs Industry
83
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
90
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.3
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
95
vs Industry
77
Median 3Y
1
Median 5Y
1
Industry
2.2
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
73
vs Industry
60
Median 3Y
4.4
Median 5Y
4.3
Industry
8.2
Forward
4.1
More Details
9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9
vs History
58
vs Industry
43
Median 3Y
9.8
Median 5Y
9.8
Industry
12.4
Forward
12.6
More Details
7.1
EV/OCF
EV/OCF
Enterprise Value to OCF
7.1
vs History
26
vs Industry
42
Median 3Y
6.9
Median 5Y
5.7
Industry
9.3
More Details
25.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.1
vs History
4
vs Industry
16
Median 3Y
8.9
Median 5Y
6.8
Industry
12.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
95
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1
More Details

Multiples Across Competitors

KSS Competitors Multiples
Kohls Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kohls Corp
NYSE:KSS
785.9m USD 0 7.2 3.7 9
ZA
Woolworths Holdings Ltd
JSE:WHL
51.6B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.2B GBP 2.6 18.8 12.7 16.3
CN
CCOOP Group Co Ltd
SZSE:000564
52.1B CNY 35 -23.1 -48.8 -48.8
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.4B USD 0.6 5.4 3.7 4.4
US
Dillard's Inc
NYSE:DDS
5.3B USD 0.8 9 5.4 6.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
667.8B JPY 1.2 9.4 7.1 9.5
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 13.6 5.1 11.3
JP
J.Front Retailing Co Ltd
TSE:3086
449.6B JPY 1 10.9 6.5 11.5
US
Macy's Inc
NYSE:M
3.1B USD 0.1 5.3 2.5 4.9
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
21.3B CNY 1.6 24.2 23.3 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kohls Corp
NYSE:KSS
Average EV/EBITDA: 7.8
3.7
-2%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
4%
N/A
UK
Next PLC
LSE:NXT
12.7
7%
1.8
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -48.8 N/A N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
3.7
5%
0.7
US
Dillard's Inc
NYSE:DDS
5.4
-19%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
7.1
11%
0.6
US
Nordstrom Inc
NYSE:JWN
5.1
9%
0.6
JP
J
J.Front Retailing Co Ltd
TSE:3086
6.5
-1%
N/A
US
Macy's Inc
NYSE:M
2.5
-2%
N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
23.3
27%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kohls Corp
NYSE:KSS
Average EV/EBIT: 10.8
9
-4%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
10%
N/A
UK
Next PLC
LSE:NXT
16.3
7%
2.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -48.8 N/A N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.4
6%
0.7
US
Dillard's Inc
NYSE:DDS
6.7
-26%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.3
17%
0.7
JP
J
J.Front Retailing Co Ltd
TSE:3086
11.5
N/A N/A
US
Macy's Inc
NYSE:M
4.9
-4%
N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
23.3
11%
2.1

See Also

Summary
KSS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KSS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KSS stock valuation using valuation multiples.
Wall Street Estimates
KSS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KSS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.