Kilroy Realty Corp
NYSE:KRC

Watchlist Manager
Kilroy Realty Corp Logo
Kilroy Realty Corp
NYSE:KRC
Watchlist
Price: 40.91 USD 2.89% Market Closed
Market Cap: 4.8B USD
Have any thoughts about
Kilroy Realty Corp?
Write Note

Income Statement

Earnings Waterfall
Kilroy Realty Corp

Revenue
1.1B USD
Cost of Revenue
-358.1m USD
Gross Profit
760.1m USD
Operating Expenses
-438.5m USD
Operating Income
321.7m USD
Other Expenses
-124.9m USD
Net Income
196.7m USD

Income Statement
Kilroy Realty Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
499
N/A
522
+5%
544
+4%
563
+3%
576
+2%
581
+1%
581
0%
595
+2%
621
+4%
643
+3%
676
+5%
697
+3%
710
+2%
719
+1%
723
+0%
729
+1%
734
+1%
747
+2%
766
+2%
779
+2%
808
+4%
838
+4%
858
+2%
876
+2%
889
+1%
898
+1%
913
+2%
919
+1%
923
+0%
955
+3%
985
+3%
1 030
+5%
1 074
+4%
1 097
+2%
1 124
+2%
1 137
+1%
1 145
+1%
1 130
-1%
1 115
-1%
1 112
0%
1 118
+1%
Gross Profit
Cost of Revenue
(146)
(149)
(151)
(154)
(156)
(159)
(158)
(162)
(168)
(173)
(186)
(193)
(199)
(203)
(202)
(203)
(206)
(211)
(219)
(226)
(235)
(246)
(251)
(255)
(256)
(256)
(259)
(261)
(263)
(266)
(274)
(286)
(301)
(316)
(328)
(336)
(345)
(345)
(350)
(355)
(358)
Gross Profit
353
N/A
373
+6%
393
+5%
409
+4%
419
+3%
423
+1%
422
0%
433
+2%
454
+5%
470
+4%
491
+4%
504
+3%
511
+2%
516
+1%
520
+1%
526
+1%
528
+0%
537
+2%
547
+2%
553
+1%
573
+4%
591
+3%
607
+3%
622
+3%
633
+2%
642
+1%
654
+2%
658
+1%
661
+0%
689
+4%
711
+3%
744
+5%
773
+4%
781
+1%
797
+2%
802
+1%
800
0%
785
-2%
766
-2%
757
-1%
760
+0%
Operating Income
Operating Expenses
(243)
(249)
(254)
(256)
(255)
(253)
(253)
(256)
(265)
(274)
(289)
(297)
(305)
(310)
(316)
(330)
(336)
(350)
(376)
(376)
(385)
(369)
(372)
(388)
(386)
(389)
(407)
(386)
(391)
(406)
(432)
(453)
(462)
(456)
(463)
(457)
(463)
(455)
(444)
(438)
(438)
Selling, General & Administrative
(44)
(46)
(48)
(49)
(49)
(49)
(49)
(51)
(53)
(57)
(60)
(61)
(63)
(64)
(63)
(76)
(81)
(96)
(106)
(101)
(104)
(96)
(91)
(95)
(90)
(90)
(92)
(92)
(96)
(96)
(97)
(95)
(96)
(99)
(100)
(100)
(103)
(100)
(94)
(92)
(85)
Depreciation & Amortization
(199)
(202)
(205)
(207)
(206)
(204)
(203)
(205)
(212)
(217)
(228)
(237)
(243)
(246)
(248)
(249)
(250)
(254)
(258)
(262)
(269)
(273)
(281)
(293)
(296)
(299)
(301)
(294)
(296)
(310)
(323)
(346)
(354)
(327)
(363)
(357)
(361)
(308)
(350)
(346)
(353)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
(13)
(13)
(13)
0
0
0
0
0
(14)
0
0
0
(12)
(12)
(12)
(31)
0
0
0
(48)
0
0
0
Operating Income
110
N/A
124
+13%
140
+12%
153
+9%
164
+8%
170
+3%
170
+0%
177
+4%
188
+6%
196
+4%
202
+3%
207
+2%
206
0%
207
+0%
204
-1%
196
-4%
192
-2%
186
-3%
170
-9%
178
+4%
188
+6%
222
+18%
234
+5%
235
+0%
247
+5%
253
+3%
247
-2%
272
+10%
269
-1%
283
+5%
279
-1%
291
+4%
311
+7%
325
+4%
334
+3%
344
+3%
337
-2%
330
-2%
322
-2%
319
-1%
322
+1%
Pre-Tax Income
Interest Income Expense
(67)
(67)
(66)
(65)
(62)
(57)
(53)
(52)
(53)
(54)
(59)
(62)
(62)
(61)
(58)
(53)
(49)
(50)
(46)
(45)
(46)
(44)
(52)
(54)
(61)
(67)
(71)
(78)
(75)
(75)
(74)
(74)
(79)
(83)
(86)
(89)
(92)
(92)
(93)
(97)
(101)
Non-Reccuring Items
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
0
(1)
(1)
(5)
0
0
0
(13)
0
0
0
0
0
(14)
(14)
(14)
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
4
4
21
49
127
127
256
224
164
164
20
21
40
40
38
38
0
155
0
162
162
37
0
0
30
36
493
493
493
463
6
5
23
17
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
155
0
0
0
37
30
0
0
0
0
0
0
0
0
0
0
17
18
0
0
0
0
0
Pre-Tax Income
45
N/A
59
+32%
93
+56%
135
+46%
229
+69%
239
+4%
373
+56%
348
-7%
298
-14%
304
+2%
163
-46%
164
+1%
184
+12%
181
-2%
184
+2%
181
-2%
144
-21%
278
+94%
279
+0%
294
+6%
304
+3%
215
-29%
219
+2%
196
-10%
202
+3%
207
+3%
669
+223%
688
+3%
687
0%
659
-4%
211
-68%
222
+5%
255
+15%
260
+2%
265
+2%
273
+3%
245
-10%
238
-3%
229
-4%
222
-3%
221
0%
Net Income
Income from Continuing Operations
45
59
93
135
229
239
373
348
298
304
163
164
184
181
184
181
144
278
279
294
304
215
219
196
202
207
669
688
687
659
211
222
255
260
265
273
245
238
229
222
221
Income to Minority Interest
(1)
(1)
(2)
(2)
(4)
(5)
(8)
(7)
(8)
(10)
(10)
(13)
(15)
(16)
(17)
(17)
(17)
(20)
(20)
(21)
(21)
(20)
(21)
(20)
(21)
(20)
(24)
(27)
(28)
(31)
(27)
(27)
(28)
(27)
(29)
(28)
(27)
(26)
(23)
(23)
(22)
Net Income (Common)
158
N/A
165
+4%
110
-34%
137
+25%
223
+63%
219
-2%
350
+60%
325
-7%
274
-16%
277
+1%
132
-52%
133
+0%
149
+12%
149
+1%
159
+7%
157
-1%
125
-21%
256
+106%
257
+0%
272
+6%
281
+3%
193
-31%
196
+2%
174
-12%
179
+3%
185
+3%
643
+248%
659
+3%
658
0%
627
-5%
182
-71%
193
+6%
226
+17%
231
+2%
235
+2%
243
+4%
216
-11%
211
-2%
204
-3%
197
-3%
197
0%
EPS (Diluted)
1.86
N/A
1.94
+4%
1.25
-36%
1.54
+23%
2.4
+56%
2.42
+1%
3.77
+56%
3.51
-7%
2.95
-16%
2.97
+1%
1.35
-55%
1.34
-1%
1.5
+12%
1.51
+1%
1.61
+7%
1.58
-2%
1.24
-22%
2.55
+106%
2.54
0%
2.68
+6%
2.66
-1%
1.86
-30%
1.82
-2%
1.5
-18%
1.54
+3%
1.63
+6%
5.52
+239%
5.65
+2%
5.63
0%
5.36
-5%
1.55
-71%
1.65
+6%
1.93
+17%
1.97
+2%
2.01
+2%
2.08
+3%
1.85
-11%
1.8
-3%
1.74
-3%
1.68
-3%
1.67
-1%

See Also

Discover More