Kroger Co
NYSE:KR

Watchlist Manager
Kroger Co Logo
Kroger Co
NYSE:KR
Watchlist
Price: 58.9 USD -0.41% Market Closed
Market Cap: 42.6B USD
Have any thoughts about
Kroger Co?
Write Note
Section:
 

Relative Value

The Relative Value of one KR stock under the Base Case scenario is 78.26 USD. Compared to the current market price of 58.9 USD, Kroger Co is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KR Relative Value
Base Case
78.26 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
3
vs Industry
66
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
More Details
15.5
P/E
P/E
Price to Earnings
15.5
vs History
36
vs Industry
27
Median 3Y
15.5
Median 5Y
14.2
Industry
16.9
Forward
12.9
More Details
6.8
P/OCF
P/OCF
Price to OCF
6.8
vs History
12
vs Industry
42
Median 3Y
5.5
Median 5Y
5
Industry
8
More Details
3.6
P/FCFE
P/FCFE
Price to FCFE
3.6
vs History
88
vs Industry
7
Median 3Y
30
Median 5Y
19.4
Industry
15.7
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
14
vs Industry
18
Median 3Y
3
Median 5Y
2.9
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
3
vs Industry
65
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
3
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
2.3
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
25
vs Industry
37
Median 3Y
6.6
Median 5Y
6.2
Industry
8.6
Forward
6.4
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
42
vs Industry
23
Median 3Y
11.9
Median 5Y
11.8
Industry
12.9
Forward
11
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
15
vs Industry
39
Median 3Y
7.2
Median 5Y
6.8
Industry
9.2
More Details
23.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.7
vs History
15
vs Industry
17
Median 3Y
17
Median 5Y
17
Industry
12.9
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
3
vs Industry
34
Median 3Y
1.1
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

KR Competitors Multiples
Kroger Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kroger Co
NYSE:KR
42.6B USD 0.3 15.5 7 12.3
ZA
Shoprite Holdings Ltd
JSE:SHP
161.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.9B CAD 0.7 19.9 10.9 16.5
CA
Loblaw Companies Ltd
TSX:L
57.1B CAD 0.9 25.6 10.2 17.7
JP
Seven & i Holdings Co Ltd
TSE:3382
6.2T JPY 0.5 31.3 8.3 17.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
32.4B Zac 0 0 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.8B EUR 0.3 16.8 6.6 15
UK
Tesco PLC
LSE:TSCO
25.2B GBP 0.4 19.2 7.2 11.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 4.5 92.4 56.4 68.9
AU
Woolworths Group Ltd
ASX:WOW
36.9B AUD 0.5 341.6 30.9 30.9
CA
George Weston Ltd
TSX:WN
30B CAD 0.5 48.9 6.3 9.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kroger Co
NYSE:KR
Average EV/EBITDA: 16
7
10%
0.7
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
8%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.9
8%
1.4
CA
Loblaw Companies Ltd
TSX:L
10.2
5%
2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.3
1%
8.3
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
21%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.6
5%
1.3
UK
Tesco PLC
LSE:TSCO
7.2
4%
1.8
IN
Avenue Supermarts Ltd
NSE:DMART
56.4
21%
2.7
AU
Woolworths Group Ltd
ASX:WOW
30.9
61%
0.5
CA
George Weston Ltd
TSX:WN
6.3
3%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kroger Co
NYSE:KR
Average EV/EBIT: 22.3
12.3
16%
0.8
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
13%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
9%
1.8
CA
Loblaw Companies Ltd
TSX:L
17.7
11%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
109%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15
13%
1.2
UK
Tesco PLC
LSE:TSCO
11.6
6%
1.9
IN
Avenue Supermarts Ltd
NSE:DMART
68.9
21%
3.3
AU
Woolworths Group Ltd
ASX:WOW
30.9
31%
1
CA
George Weston Ltd
TSX:WN
9.9
9%
1.1

See Also

Summary
KR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KR stock valuation using valuation multiples.
Wall Street Estimates
KR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.