Kroger Co
NYSE:KR

Watchlist Manager
Kroger Co Logo
Kroger Co
NYSE:KR
Watchlist
Price: 68.515 USD -3.15%
Market Cap: 49.6B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-2%
3 Years
+7%
5 Years
+20%
7 Years
+20%
10 Years
+36%
0
Operating Income
+0%
Growth Rates:
1 Year
+22%
3 Years
+9%
5 Years
+59%
7 Years
+43%
10 Years
+23%
0
Net Income
+0%
Growth Rates:
1 Year
+24%
3 Years
+63%
5 Years
+63%
7 Years
+41%
10 Years
+56%

Earnings Waterfall
Kroger Co

Revenue
147.1B USD
Cost of Revenue
-113.7B USD
Gross Profit
33.4B USD
Operating Expenses
-29.6B USD
Operating Income
3.8B USD
Other Expenses
-1.2B USD
Net Income
2.7B USD

Income Statement
Kroger Co

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Jan-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Aug-2016 Nov-2016 Jan-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Nov-2021 Jan-2022 May-2022 Aug-2022 Nov-2022 Jan-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025
Revenue
Revenue
108 465
N/A
108 555
+0%
108 784
+0%
108 872
+0%
109 830
+1%
111 383
+1%
112 409
+1%
113 891
+1%
115 337
+1%
117 018
+1%
118 050
+1%
119 242
+1%
122 662
+3%
124 099
+1%
124 371
+0%
124 294
0%
121 162
-3%
120 883
0%
121 182
+0%
121 484
+0%
122 286
+1%
126 584
+4%
128 905
+2%
130 654
+1%
132 498
+1%
132 247
0%
133 440
+1%
135 577
+2%
137 888
+2%
141 190
+2%
144 146
+2%
146 484
+2%
148 258
+1%
148 823
+0%
148 038
-1%
147 797
0%
150 039
+2%
150 143
+0%
150 202
+0%
149 879
0%
147 123
-2%
Gross Profit
Cost of Revenue
(85 512)
(85 207)
(85 136)
(84 850)
(85 496)
(86 405)
(87 037)
(88 212)
(89 502)
(91 114)
(92 026)
(92 905)
(95 662)
(96 800)
(97 121)
(97 288)
(94 894)
(94 515)
(94 592)
(94 691)
(94 440)
(97 766)
(99 310)
(100 413)
(100 709)
(102 090)
(103 453)
(105 511)
(106 555)
(110 544)
(113 022)
(114 953)
(115 450)
(116 608)
(115 691)
(115 278)
(115 586)
(116 719)
(116 505)
(115 976)
(113 720)
Gross Profit
22 953
N/A
23 348
+2%
23 648
+1%
24 022
+2%
24 334
+1%
24 978
+3%
25 372
+2%
25 679
+1%
25 835
+1%
25 904
+0%
26 024
+0%
26 337
+1%
27 000
+3%
27 299
+1%
27 250
0%
27 006
-1%
26 268
-3%
26 368
+0%
26 590
+1%
26 793
+1%
27 846
+4%
28 818
+3%
29 595
+3%
30 241
+2%
31 789
+5%
30 157
-5%
29 987
-1%
30 066
+0%
31 333
+4%
30 646
-2%
31 124
+2%
31 531
+1%
32 808
+4%
32 215
-2%
32 347
+0%
32 519
+1%
34 453
+6%
33 424
-3%
33 697
+1%
33 903
+1%
33 403
-1%
Operating Income
Operating Expenses
(19 816)
(20 039)
(20 209)
(20 462)
(20 712)
(21 304)
(21 807)
(22 173)
(22 357)
(23 046)
(23 147)
(23 426)
(24 317)
(24 289)
(24 375)
(24 231)
(23 598)
(23 882)
(24 094)
(24 690)
(25 423)
(26 142)
(26 658)
(26 766)
(28 939)
(27 898)
(27 709)
(27 712)
(27 792)
(26 469)
(26 832)
(27 266)
(28 614)
(28 124)
(29 689)
(29 790)
(31 288)
(30 503)
(29 482)
(29 703)
(29 554)
Selling, General & Administrative
(17 868)
(18 052)
(18 189)
(18 414)
(18 669)
(19 141)
(19 596)
(19 897)
(20 043)
(20 664)
(20 728)
(20 983)
(21 952)
(21 848)
(21 922)
(21 781)
(21 189)
(21 378)
(21 573)
(22 115)
(22 894)
(23 447)
(23 937)
(24 038)
(26 192)
(25 115)
(24 896)
(24 871)
(24 968)
(23 617)
(23 943)
(24 351)
(25 649)
(25 092)
(26 625)
(26 690)
(28 163)
(27 290)
(26 234)
(26 488)
(26 308)
Depreciation & Amortization
(1 948)
(1 987)
(2 020)
(2 048)
(2 043)
(2 163)
(2 211)
(2 276)
(2 314)
(2 382)
(2 419)
(2 443)
(2 365)
(2 441)
(2 453)
(2 450)
(2 409)
(2 504)
(2 521)
(2 575)
(2 529)
(2 695)
(2 721)
(2 728)
(2 747)
(2 783)
(2 813)
(2 841)
(2 824)
(2 852)
(2 889)
(2 915)
(2 965)
(3 032)
(3 064)
(3 100)
(3 125)
(3 144)
(3 179)
(3 215)
(3 246)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
(69)
0
0
Operating Income
3 137
N/A
3 309
+5%
3 439
+4%
3 560
+4%
3 622
+2%
3 674
+1%
3 565
-3%
3 506
-2%
3 478
-1%
2 858
-18%
2 877
+1%
2 911
+1%
2 683
-8%
3 010
+12%
2 875
-4%
2 775
-3%
2 670
-4%
2 486
-7%
2 496
+0%
2 103
-16%
2 423
+15%
2 676
+10%
2 937
+10%
3 475
+18%
2 850
-18%
2 259
-21%
2 278
+1%
2 354
+3%
3 541
+50%
4 177
+18%
4 292
+3%
4 265
-1%
4 194
-2%
4 091
-2%
2 658
-35%
2 729
+3%
3 165
+16%
2 921
-8%
4 215
+44%
4 200
0%
3 849
-8%
Pre-Tax Income
Interest Income Expense
(488)
(489)
(491)
(484)
(482)
(489)
(491)
(508)
(522)
(543)
(565)
(577)
(601)
(578)
(368)
(474)
(392)
(326)
(573)
(362)
(446)
(107)
301
365
561
(331)
(823)
(1 085)
(1 392)
(1 457)
(1 222)
(1 319)
(1 263)
(785)
(487)
(229)
(290)
(167)
(646)
(684)
(598)
Non-Reccuring Items
0
0
0
0
(46)
0
0
0
(26)
0
0
0
(71)
1 771
1 782
1 782
1 726
187
176
176
4
0
0
0
(70)
0
0
0
(64)
0
0
0
(68)
0
0
0
(69)
0
0
10
79
Total Other Income
0
0
0
0
0
0
0
0
(16)
0
(6)
(13)
(527)
(529)
(527)
(526)
(26)
(14)
(14)
(9)
0
8
20
30
29
36
43
(43)
(34)
(36)
(40)
48
39
32
29
25
30
25
20
16
12
Pre-Tax Income
2 649
N/A
2 820
+6%
2 948
+5%
3 076
+4%
3 094
+1%
3 185
+3%
3 074
-3%
2 998
-2%
2 914
-3%
2 315
-21%
2 306
0%
2 321
+1%
1 484
-36%
3 674
+148%
3 762
+2%
3 557
-5%
3 978
+12%
2 333
-41%
2 085
-11%
1 908
-8%
1 981
+4%
2 577
+30%
3 258
+26%
3 870
+19%
3 370
-13%
1 964
-42%
1 498
-24%
1 226
-18%
2 051
+67%
2 684
+31%
3 030
+13%
2 994
-1%
2 902
-3%
3 338
+15%
2 200
-34%
2 525
+15%
2 836
+12%
2 779
-2%
3 589
+29%
3 542
-1%
3 342
-6%
Net Income
Tax Provision
(902)
(958)
(1 003)
(1 069)
(1 045)
(1 065)
(1 009)
(977)
(957)
(755)
(773)
(782)
(517)
(985)
(923)
(799)
(900)
(510)
(476)
(464)
(469)
(616)
(764)
(887)
(782)
(445)
(330)
(205)
(385)
(495)
(578)
(627)
(653)
(793)
(566)
(644)
(667)
(616)
(782)
(765)
(670)
Income from Continuing Operations
1 747
1 862
1 945
2 007
2 049
2 120
2 065
2 021
1 957
1 560
1 533
1 539
967
2 689
2 839
2 758
3 078
1 823
1 609
1 444
1 512
1 961
2 494
2 983
2 588
1 519
1 168
1 021
1 666
2 189
2 452
2 367
2 249
2 545
1 634
1 881
2 169
2 163
2 807
2 777
2 672
Income to Minority Interest
(19)
(16)
(13)
(9)
(10)
(4)
1
8
18
23
20
20
18
19
24
25
32
33
36
147
147
138
127
6
(3)
(6)
(7)
(8)
(11)
(10)
(9)
(9)
(5)
(3)
(3)
(2)
(5)
(14)
(12)
(10)
(7)
Net Income (Common)
1 707
N/A
1 823
+7%
1 905
+4%
1 967
+3%
2 021
+3%
2 098
+4%
2 049
-2%
2 013
-2%
1 959
-3%
1 570
-20%
1 540
-2%
1 545
+0%
1 890
+22%
3 594
+90%
3 746
+4%
3 666
-2%
3 076
-16%
1 835
-40%
1 627
-11%
1 574
-3%
1 640
+4%
2 074
+26%
2 589
+25%
2 954
+14%
2 556
-13%
1 498
-41%
1 151
-23%
1 004
-13%
1 639
+63%
2 157
+32%
2 419
+12%
2 336
-3%
2 224
-5%
2 520
+13%
1 616
-36%
1 862
+15%
2 146
+15%
2 131
-1%
2 774
+30%
2 746
-1%
2 665
-3%
EPS (Diluted)
1.73
N/A
1.86
+8%
1.95
+5%
2.01
+3%
2.06
+2%
2.17
+5%
2.13
-2%
2.11
-1%
2.04
-3%
1.69
-17%
1.7
+1%
1.73
+2%
2.09
+21%
4.24
+103%
4.65
+10%
4.54
-2%
3.76
-17%
2.28
-39%
2.03
-11%
1.96
-3%
2.04
+4%
2.63
+29%
3.29
+25%
3.78
+15%
3.27
-13%
1.97
-40%
1.52
-23%
1.33
-13%
2.17
+63%
2.94
+35%
3.33
+13%
3.22
-3%
3.06
-5%
3.49
+14%
2.24
-36%
2.57
+15%
2.96
+15%
2.93
-1%
3.82
+30%
3.78
-1%
3.7
-2%

See Also

Summary
KR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KR stock valuation using valuation multiples.
Wall Street Estimates
KR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.