Income Statement

Revenue

+1%

+13%

10Y

Currency: USD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Jan-2004	May-2004	Aug-2004	Nov-2004	Jan-2005	May-2005	Aug-2005	Nov-2005	Jan-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Jan-2009	May-2009	Aug-2009	Nov-2009	Jan-2010	May-2010	Aug-2010	Nov-2010	Jan-2011	May-2011	Aug-2011	Nov-2011	Jan-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Nov-2015	Jan-2016	May-2016	Aug-2016	Nov-2016	Jan-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Jan-2021	May-2021	Aug-2021	Nov-2021	Jan-2022	May-2022	Aug-2022	Nov-2022	Jan-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	648	635	635	620	619	616	602	616	604	586	600	569	557	544	513	510	510	506	495	488	488	479	473	476	474	480	487	484	485	496	500	498	502	471	458	456	448	454	449	445	435	438	447	451	438	450	443	448	440	461	474	480	490	489	491	484	483	489	491	508	522	543	565	577	601	614	620	626	619	624	610	605	599	581	586	578	544	535	537	543	571	582	572	556	535	512	478	453	441	410	401	393	554	432	544	652
Revenue	50 098 N/A	50 663 +1%	51 105 +1%	51 419 +1%	51 760 +1%	52 359 +1%	52 783 +1%	53 228 +1%	53 791 +1%	54 430 +1%	55 059 +1%	55 772 +1%	56 434 +1%	57 477 +2%	58 362 +2%	59 528 +2%	60 553 +2%	62 020 +2%	63 293 +2%	63 972 +1%	66 111 +3%	67 422 +2%	68 423 +1%	69 859 +2%	70 336 +1%	72 653 +3%	74 608 +3%	76 075 +2%	76 148 +0%	75 793 0%	75 427 0%	75 487 +0%	76 609 +1%	78 683 +3%	79 715 +1%	80 720 +1%	82 049 +2%	84 772 +3%	86 925 +3%	88 852 +2%	90 269 +2%	91 939 +2%	92 723 +1%	93 905 +1%	96 619 +3%	97 590 +1%	98 579 +1%	99 273 +1%	98 375 -1%	101 339 +3%	103 963 +3%	106 480 +2%	108 465 +2%	108 555 +0%	108 784 +0%	108 872 +0%	109 830 +1%	111 383 +1%	112 409 +1%	113 891 +1%	115 337 +1%	117 018 +1%	118 050 +1%	119 242 +1%	122 662 +3%	124 099 +1%	124 371 +0%	124 294 0%	121 162 -3%	120 883 0%	121 182 +0%	121 484 +0%	122 286 +1%	126 584 +4%	128 905 +2%	130 654 +1%	132 498 +1%	132 247 0%	133 440 +1%	135 577 +2%	137 888 +2%	141 190 +2%	144 146 +2%	146 484 +2%	148 258 +1%	148 823 +0%	148 038 -1%	147 797 0%	150 039 +2%	150 143 +0%	150 202 +0%	149 879 0%	147 123 -2%	146 972 0%	147 000 +0%	147 225 +0%
Gross Profit
Cost of Revenue	(36 398)	(36 893)	(37 301)	(37 521)	(37 810)	(38 211)	(38 575)	(39 106)	(39 637)	(40 230)	(40 849)	(41 472)	(42 140)	(43 059)	(43 802)	(44 759)	(45 565)	(46 781)	(47 915)	(48 450)	(50 115)	(51 291)	(52 008)	(53 279)	(53 711)	(55 790)	(57 541)	(58 684)	(58 544)	(57 965)	(57 545)	(57 662)	(58 848)	(60 847)	(61 751)	(62 639)	(63 803)	(66 272)	(68 277)	(70 085)	(71 389)	(72 926)	(73 620)	(74 614)	(76 726)	(77 487)	(78 297)	(78 811)	(78 138)	(80 387)	(82 464)	(84 362)	(85 512)	(85 207)	(85 136)	(84 850)	(85 496)	(86 405)	(87 037)	(88 212)	(89 502)	(91 114)	(92 026)	(92 905)	(95 662)	(96 800)	(97 121)	(97 288)	(94 894)	(94 515)	(94 592)	(94 691)	(94 440)	(97 766)	(99 310)	(100 413)	(100 709)	(102 090)	(103 453)	(105 511)	(106 555)	(110 544)	(113 022)	(114 953)	(115 450)	(116 608)	(115 691)	(115 278)	(115 586)	(116 719)	(116 505)	(115 976)	(112 549)	(113 148)	(113 017)	(113 026)
Gross Profit	13 700 N/A	13 770 +1%	13 804 +0%	13 898 +1%	13 950 +0%	14 148 +1%	14 208 +0%	14 122 -1%	14 154 +0%	14 200 +0%	14 210 +0%	14 300 +1%	14 294 0%	14 418 +1%	14 560 +1%	14 769 +1%	14 988 +1%	15 239 +2%	15 378 +1%	15 522 +1%	15 996 +3%	16 131 +1%	16 415 +2%	16 580 +1%	16 625 +0%	16 863 +1%	17 067 +1%	17 391 +2%	17 604 +1%	17 828 +1%	17 882 +0%	17 825 0%	17 761 0%	17 836 +0%	17 964 +1%	18 081 +1%	18 246 +1%	18 500 +1%	18 648 +1%	18 767 +1%	18 880 +1%	19 013 +1%	19 103 +0%	19 291 +1%	19 893 +3%	20 103 +1%	20 282 +1%	20 462 +1%	20 237 -1%	20 952 +4%	21 499 +3%	22 118 +3%	22 953 +4%	23 348 +2%	23 648 +1%	24 022 +2%	24 334 +1%	24 978 +3%	25 372 +2%	25 679 +1%	25 835 +1%	25 904 +0%	26 024 +0%	26 337 +1%	27 000 +3%	27 299 +1%	27 250 0%	27 006 -1%	26 268 -3%	26 368 +0%	26 590 +1%	26 793 +1%	27 846 +4%	28 818 +3%	29 595 +3%	30 241 +2%	31 789 +5%	30 157 -5%	29 987 -1%	30 066 +0%	31 333 +4%	30 646 -2%	31 124 +2%	31 531 +1%	32 808 +4%	32 215 -2%	32 347 +0%	32 519 +1%	34 453 +6%	33 424 -3%	33 697 +1%	33 903 +1%	34 574 +2%	33 824 -2%	33 983 +0%	34 199 +1%
Operating Income
Operating Expenses	(11 214)	(11 190)	(11 248)	(11 278)	(11 365)	(11 533)	(11 727)	(11 872)	(12 220)	(13 021)	(13 092)	(13 169)	(12 547)	(13 546)	(12 731)	(13 766)	(12 953)	(13 179)	(13 304)	(13 414)	(13 760)	(13 849)	(14 044)	(14 213)	(14 263)	(14 483)	(14 678)	(14 968)	(15 152)	(15 301)	(15 402)	(15 469)	(15 557)	(16 865)	(16 998)	(15 951)	(16 046)	(16 230)	(16 384)	(16 504)	(17 602)	(17 732)	(17 775)	(17 772)	(17 129)	(17 274)	(17 393)	(17 635)	(17 473)	(18 175)	(18 673)	(19 175)	(19 779)	(20 039)	(20 209)	(20 462)	(20 712)	(21 304)	(21 807)	(22 173)	(22 357)	(23 046)	(23 147)	(23 426)	(24 317)	(24 289)	(24 375)	(24 231)	(23 598)	(23 882)	(24 094)	(24 690)	(25 423)	(26 142)	(26 658)	(26 766)	(28 939)	(27 898)	(27 709)	(27 712)	(27 792)	(26 469)	(26 832)	(27 266)	(28 614)	(28 124)	(29 689)	(29 790)	(31 288)	(30 503)	(29 482)	(29 703)	(30 627)	(29 868)	(29 979)	(32 643)
Selling, General & Administrative	(10 138)	(10 182)	(10 214)	(10 222)	(10 278)	(10 414)	(10 586)	(10 700)	(11 011)	(11 204)	(11 254)	(11 324)	(11 291)	(11 369)	(11 454)	(11 585)	(11 688)	(11 914)	(12 043)	(12 145)	(12 488)	(12 561)	(12 735)	(12 884)	(12 908)	(13 098)	(13 277)	(13 547)	(13 709)	(13 838)	(13 918)	(13 964)	(14 032)	(14 202)	(14 315)	(14 369)	(14 446)	(14 591)	(14 739)	(14 855)	(15 964)	(16 092)	(16 126)	(16 113)	(15 477)	(15 604)	(15 719)	(15 948)	(15 809)	(16 410)	(16 851)	(17 292)	(17 868)	(18 052)	(18 189)	(18 414)	(18 669)	(19 141)	(19 596)	(19 897)	(20 043)	(20 664)	(20 728)	(20 983)	(21 952)	(21 848)	(21 922)	(21 781)	(21 189)	(21 378)	(21 573)	(22 115)	(22 894)	(23 447)	(23 937)	(24 038)	(26 192)	(25 115)	(24 896)	(24 871)	(24 968)	(23 617)	(23 943)	(24 351)	(25 649)	(25 092)	(26 625)	(26 690)	(28 163)	(27 290)	(26 234)	(26 488)	(27 381)	(26 530)	(26 614)	(29 174)
Depreciation & Amortization	(1 076)	(1 008)	(1 034)	(1 056)	(1 087)	(1 119)	(1 141)	(1 172)	(1 209)	(1 226)	(1 247)	(1 254)	(1 256)	(1 273)	(1 277)	(1 277)	(1 265)	(1 265)	(1 261)	(1 269)	(1 272)	(1 288)	(1 309)	(1 329)	(1 355)	(1 385)	(1 401)	(1 421)	(1 443)	(1 463)	(1 484)	(1 505)	(1 525)	(1 550)	(1 570)	(1 582)	(1 600)	(1 621)	(1 627)	(1 631)	(1 638)	(1 640)	(1 649)	(1 659)	(1 652)	(1 670)	(1 674)	(1 687)	(1 664)	(1 765)	(1 822)	(1 883)	(1 911)	(1 987)	(2 020)	(2 048)	(2 043)	(2 163)	(2 211)	(2 276)	(2 314)	(2 382)	(2 419)	(2 443)	(2 365)	(2 441)	(2 453)	(2 450)	(2 409)	(2 504)	(2 521)	(2 575)	(2 529)	(2 695)	(2 721)	(2 728)	(2 747)	(2 783)	(2 813)	(2 841)	(2 824)	(2 852)	(2 889)	(2 915)	(2 965)	(3 032)	(3 064)	(3 100)	(3 125)	(3 144)	(3 179)	(3 215)	(3 246)	(3 319)	(3 346)	(3 371)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(591)	(591)	(591)	0	(904)	0	(904)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 113)	(1 113)	0	0	(18)	(18)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(69)	(69)	0	0	(19)	(19)	(98)
Operating Income	2 486 N/A	2 580 +4%	2 556 -1%	2 620 +3%	2 585 -1%	2 615 +1%	2 481 -5%	2 250 -9%	1 934 -14%	1 179 -39%	1 118 -5%	1 131 +1%	1 747 +54%	872 -50%	1 829 +110%	1 003 -45%	2 035 +103%	2 060 +1%	2 074 +1%	2 108 +2%	2 236 +6%	2 282 +2%	2 371 +4%	2 367 0%	2 362 0%	2 380 +1%	2 389 +0%	2 423 +1%	2 452 +1%	2 527 +3%	2 480 -2%	2 356 -5%	2 204 -6%	971 -56%	966 -1%	2 130 +121%	2 200 +3%	2 270 +3%	2 264 0%	2 263 0%	1 278 -44%	1 281 +0%	1 328 +4%	1 519 +14%	2 764 +82%	2 829 +2%	2 889 +2%	2 827 -2%	2 764 -2%	2 777 +0%	2 826 +2%	2 943 +4%	3 174 +8%	3 309 +4%	3 439 +4%	3 560 +4%	3 622 +2%	3 674 +1%	3 565 -3%	3 506 -2%	3 478 -1%	2 858 -18%	2 877 +1%	2 911 +1%	2 683 -8%	3 010 +12%	2 875 -4%	2 775 -3%	2 670 -4%	2 486 -7%	2 496 +0%	2 103 -16%	2 423 +15%	2 676 +10%	2 937 +10%	3 475 +18%	2 850 -18%	2 259 -21%	2 278 +1%	2 354 +3%	3 541 +50%	4 177 +18%	4 292 +3%	4 265 -1%	4 194 -2%	4 091 -2%	2 658 -35%	2 729 +3%	3 165 +16%	2 921 -8%	4 215 +44%	4 200 0%	3 947 -6%	3 956 +0%	4 004 +1%	1 556 -61%
Pre-Tax Income
Interest Income Expense	(648)	(635)	(635)	(620)	(619)	(616)	(602)	(616)	(604)	(586)	(600)	(569)	(557)	(544)	(513)	(510)	(510)	(506)	(495)	(488)	(488)	(479)	(473)	(476)	(474)	(480)	(487)	(484)	(485)	(496)	(500)	(498)	(502)	(471)	(458)	(456)	(448)	(454)	(449)	(445)	(435)	(438)	(447)	(451)	(462)	(450)	(443)	(448)	(443)	(461)	(474)	(480)	(488)	(489)	(491)	(484)	(482)	(489)	(491)	(508)	(522)	(543)	(565)	(577)	(601)	(578)	(368)	(474)	(392)	(326)	(573)	(362)	(446)	(107)	301	365	561	(331)	(823)	(1 085)	(1 392)	(1 457)	(1 222)	(1 319)	(1 263)	(785)	(487)	(229)	(290)	(167)	(646)	(684)	(598)	(708)	(591)	(732)
Non-Reccuring Items	(132)	(217)	(190)	(84)	(16)	(1)	0	13	(591)	0	0	0	(904)	0	(904)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 113)	(1 113)	0	0	0	(18)	0	0	0	0	0	0	0	0	0	0	0	(39)	0	0	0	(37)	0	0	0	(46)	0	0	0	(26)	0	0	0	(71)	1 771	1 782	1 782	1 726	187	176	176	4	0	0	0	(70)	0	0	0	(64)	0	0	0	(68)	0	0	0	(69)	0	0	10	(19)	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	(6)	(13)	(527)	(529)	(527)	(526)	(26)	(14)	(14)	(9)	0	8	20	30	29	36	43	(43)	(34)	(36)	(40)	48	39	32	29	25	30	25	20	16	12	8	2	(3)
Pre-Tax Income	1 706 N/A	1 728 +1%	1 731 +0%	1 916 +11%	1 950 +2%	1 998 +2%	1 879 -6%	1 647 -12%	739 -55%	593 -20%	518 -13%	562 +8%	286 -49%	328 +15%	412 +26%	493 +20%	1 525 +209%	1 554 +2%	1 579 +2%	1 620 +3%	1 748 +8%	1 803 +3%	1 898 +5%	1 891 0%	1 888 0%	1 900 +1%	1 902 +0%	1 940 +2%	1 967 +1%	2 032 +3%	1 981 -3%	745 -62%	589 -21%	500 -15%	508 +2%	1 674 +230%	1 734 +4%	1 816 +5%	1 815 0%	1 818 +0%	843 -54%	843 N/A	881 +5%	1 068 +21%	2 302 +116%	2 379 +3%	2 446 +3%	2 379 -3%	2 282 -4%	2 316 +1%	2 352 +2%	2 463 +5%	2 649 +8%	2 820 +6%	2 948 +5%	3 076 +4%	3 094 +1%	3 185 +3%	3 074 -3%	2 998 -2%	2 914 -3%	2 315 -21%	2 306 0%	2 321 +1%	1 484 -36%	3 674 +148%	3 762 +2%	3 557 -5%	3 978 +12%	2 333 -41%	2 085 -11%	1 908 -8%	1 981 +4%	2 577 +30%	3 258 +26%	3 870 +19%	3 370 -13%	1 964 -42%	1 498 -24%	1 226 -18%	2 051 +67%	2 684 +31%	3 030 +13%	2 994 -1%	2 902 -3%	3 338 +15%	2 200 -34%	2 525 +15%	2 836 +12%	2 779 -2%	3 589 +29%	3 542 -1%	3 342 -6%	3 256 -3%	3 415 +5%	821 -76%
Net Income
Tax Provision	(666)	(667)	(662)	(725)	(732)	(750)	(705)	(618)	(454)	(397)	(370)	(381)	(390)	(401)	(431)	(470)	(567)	(585)	(597)	(608)	(633)	(656)	(693)	(647)	(664)	(666)	(659)	(713)	(717)	(740)	(714)	(592)	(532)	(498)	(489)	(572)	(601)	(637)	(621)	(633)	(247)	(227)	(267)	(334)	(794)	(828)	(856)	(806)	(751)	(759)	(765)	(812)	(902)	(958)	(1 003)	(1 069)	(1 045)	(1 065)	(1 009)	(977)	(957)	(755)	(773)	(782)	(517)	(985)	(923)	(799)	(900)	(510)	(476)	(464)	(469)	(616)	(764)	(887)	(782)	(445)	(330)	(205)	(385)	(495)	(578)	(627)	(653)	(793)	(566)	(644)	(667)	(616)	(782)	(765)	(670)	(672)	(686)	(24)
Income from Continuing Operations	1 040	1 061	1 069	1 191	1 218	1 248	1 174	1 029	285	196	148	181	(104)	(73)	(19)	23	958	969	982	1 012	1 115	1 147	1 205	1 244	1 224	1 234	1 243	1 226	1 250	1 292	1 267	154	57	2	19	1 102	1 133	1 179	1 194	1 185	596	616	614	734	1 508	1 551	1 590	1 573	1 531	1 557	1 587	1 651	1 747	1 862	1 945	2 007	2 049	2 120	2 065	2 021	1 957	1 560	1 533	1 539	967	2 689	2 839	2 758	3 078	1 823	1 609	1 444	1 512	1 961	2 494	2 983	2 588	1 519	1 168	1 021	1 666	2 189	2 452	2 367	2 249	2 545	1 634	1 881	2 169	2 163	2 807	2 777	2 672	2 584	2 729	797
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	(4)	(3)	(3)	(1)	7	10	11	13	8	(2)	(8)	(17)	(5)	(1)	2	6	(7)	(7)	(6)	(11)	(12)	(13)	(14)	(12)	(18)	(18)	(19)	(19)	(16)	(13)	(9)	(10)	(4)	1	8	18	23	20	20	18	19	24	25	32	33	36	147	147	138	127	6	(3)	(6)	(7)	(8)	(11)	(10)	(9)	(9)	(5)	(3)	(3)	(2)	(5)	(14)	(12)	(10)	(7)	0	(2)	(8)
Net Income (Common)	1 040 N/A	1 044 +0%	1 052 +1%	1 174 +12%	1 202 +2%	1 249 +4%	1 175 -6%	1 030 -12%	285 -72%	196 -31%	148 -24%	181 +22%	(104) N/A	(73) +30%	(19) +74%	23 N/A	958 +4 065%	969 +1%	982 +1%	1 012 +3%	1 115 +10%	1 147 +3%	1 205 +5%	1 244 +3%	1 209 -3%	1 230 +2%	1 240 +1%	1 223 -1%	1 242 +2%	1 295 +4%	1 271 -2%	159 -87%	69 -57%	8 -88%	15 +83%	1 091 +6 987%	1 109 +2%	1 167 +5%	1 186 +2%	1 179 -1%	598 -49%	605 +1%	603 0%	723 +20%	1 485 +105%	1 526 +3%	1 564 +2%	1 547 -1%	1 507 -3%	1 528 +1%	1 560 +2%	1 625 +4%	1 711 +5%	1 823 +7%	1 905 +4%	1 967 +3%	2 021 +3%	2 098 +4%	2 049 -2%	2 013 -2%	1 959 -3%	1 570 -20%	1 540 -2%	1 545 +0%	1 890 +22%	3 594 +90%	3 746 +4%	3 666 -2%	3 076 -16%	1 835 -40%	1 627 -11%	1 574 -3%	1 640 +4%	2 074 +26%	2 589 +25%	2 954 +14%	2 556 -13%	1 498 -41%	1 151 -23%	1 004 -13%	1 639 +63%	2 157 +32%	2 419 +12%	2 336 -3%	2 224 -5%	2 520 +13%	1 616 -36%	1 862 +15%	2 146 +15%	2 131 -1%	2 774 +30%	2 746 -1%	2 645 -4%	2 566 -3%	2 707 +5%	773 -71%
EPS (Diluted)	0.63 N/A	0.64 +2%	0.66 +3%	0.74 +12%	0.77 +4%	0.82 +6%	0.76 -7%	0.67 -12%	0.19 -72%	0.13 -32%	0.1 -23%	0.13 +30%	-0.07 N/A	-0.05 +29%	-0.02 +60%	0.01 N/A	0.66 +6 500%	0.66 N/A	0.67 +2%	0.69 +3%	0.77 +12%	0.8 +4%	0.85 +6%	0.89 +5%	0.88 -1%	0.91 +3%	0.93 +2%	0.92 -1%	0.94 +2%	0.99 +5%	0.97 -2%	0.11 -89%	0.05 -55%	0 N/A	0.01 N/A	0.85 +8 400%	0.87 +2%	0.95 +9%	0.98 +3%	1 +2%	0.5 -50%	0.54 +8%	0.55 +2%	0.68 +24%	1.38 +103%	1.46 +6%	1.5 +3%	1.49 -1%	1.45 -3%	1.49 +3%	1.58 +6%	1.65 +4%	1.74 +5%	1.86 +7%	1.95 +5%	2.01 +3%	2.06 +2%	2.17 +5%	2.13 -2%	2.11 -1%	2.04 -3%	1.69 -17%	1.7 +1%	1.73 +2%	2.09 +21%	4.24 +103%	4.65 +10%	4.54 -2%	3.76 -17%	2.28 -39%	2.03 -11%	1.96 -3%	2.04 +4%	2.63 +29%	3.29 +25%	3.78 +15%	3.27 -13%	1.97 -40%	1.52 -23%	1.33 -12%	2.17 +63%	2.94 +35%	3.33 +13%	3.22 -3%	3.06 -5%	3.49 +14%	2.24 -36%	2.57 +15%	2.96 +15%	2.93 -1%	3.82 +30%	3.78 -1%	3.67 -3%	3.86 +5%	4.07 +5%	1.18 -71%

Income Statement Balance Sheet Cash Flow Statement

Kroger Co
NYSE:KR

Income Statement

Earnings Waterfall
Kroger Co

Income Statement
Kroger Co

See Also

Company

Help

Tools

Stocks

Kroger Co NYSE:KR

Income Statement

Earnings Waterfall Kroger Co

Income Statement Kroger Co

See Also

Company

Help

Tools

Stocks

Kroger Co
NYSE:KR

Earnings Waterfall
Kroger Co

Income Statement
Kroger Co