Coca-Cola Femsa SAB de CV
NYSE:KOF
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
77.43
102.39
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Coca-Cola Femsa SAB de CV
Revenue
|
331.8B
MXN
|
Cost of Revenue
|
-180.9B
MXN
|
Gross Profit
|
150.9B
MXN
|
Operating Expenses
|
-105B
MXN
|
Operating Income
|
45.9B
MXN
|
Other Expenses
|
-19.2B
MXN
|
Net Income
|
26.8B
MXN
|
Income Statement
Coca-Cola Femsa SAB de CV
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
166 354
N/A
|
147 298
-11%
|
158 467
+8%
|
153 194
-3%
|
149 074
-3%
|
152 360
+2%
|
152 471
+0%
|
156 680
+3%
|
161 370
+3%
|
177 718
+10%
|
190 744
+7%
|
192 019
+1%
|
194 132
+1%
|
183 256
-6%
|
177 637
-3%
|
179 370
+1%
|
179 054
0%
|
182 342
+2%
|
186 948
+3%
|
236 184
+26%
|
334 773
+42%
|
194 471
-42%
|
333 544
+72%
|
328 019
-2%
|
319 782
-3%
|
183 615
-43%
|
316 609
+72%
|
321 104
+1%
|
328 136
+2%
|
194 804
-41%
|
338 903
+74%
|
355 076
+5%
|
379 076
+7%
|
226 740
-40%
|
392 901
+73%
|
402 476
+2%
|
299 798
-26%
|
245 088
-18%
|
309 317
+26%
|
325 066
+5%
|
331 814
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(88 801)
|
(78 916)
|
(84 403)
|
(81 380)
|
(78 911)
|
(80 330)
|
(80 565)
|
(83 630)
|
(87 377)
|
(98 056)
|
(105 986)
|
(106 813)
|
(107 697)
|
(99 748)
|
(95 763)
|
(96 134)
|
(95 687)
|
(98 404)
|
(101 074)
|
(128 361)
|
(182 606)
|
(106 964)
|
(182 555)
|
(180 117)
|
(175 587)
|
(100 804)
|
(174 147)
|
(175 756)
|
(179 046)
|
(106 206)
|
(185 037)
|
(195 739)
|
(211 121)
|
(126 440)
|
(219 135)
|
(224 184)
|
(165 890)
|
(134 228)
|
(169 858)
|
(177 418)
|
(180 920)
|
|
Gross Profit |
77 554
N/A
|
68 382
-12%
|
74 065
+8%
|
71 815
-3%
|
70 164
-2%
|
72 030
+3%
|
71 905
0%
|
73 048
+2%
|
73 991
+1%
|
79 662
+8%
|
84 757
+6%
|
85 204
+1%
|
86 434
+1%
|
83 508
-3%
|
81 874
-2%
|
83 237
+2%
|
83 367
+0%
|
83 938
+1%
|
85 874
+2%
|
107 824
+26%
|
152 167
+41%
|
87 507
-42%
|
150 988
+73%
|
147 903
-2%
|
144 194
-3%
|
82 811
-43%
|
142 462
+72%
|
145 348
+2%
|
149 090
+3%
|
88 598
-41%
|
153 866
+74%
|
159 337
+4%
|
167 955
+5%
|
100 300
-40%
|
173 766
+73%
|
178 292
+3%
|
133 908
-25%
|
110 860
-17%
|
139 459
+26%
|
147 648
+6%
|
150 894
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 144)
|
(47 100)
|
(50 864)
|
(49 170)
|
(48 252)
|
(50 249)
|
(50 238)
|
(51 698)
|
(53 258)
|
(59 240)
|
(60 096)
|
(63 077)
|
(64 346)
|
(61 180)
|
(90 919)
|
(88 786)
|
(87 899)
|
(59 983)
|
(61 424)
|
(77 283)
|
(108 307)
|
(62 007)
|
(108 594)
|
(107 454)
|
(107 352)
|
(59 584)
|
(103 688)
|
(103 467)
|
(103 346)
|
(61 349)
|
(106 924)
|
(111 420)
|
(118 053)
|
(69 990)
|
(121 721)
|
(124 627)
|
(93 332)
|
(76 932)
|
(97 288)
|
(102 980)
|
(104 966)
|
|
Selling, General & Administrative |
(54 430)
|
(47 122)
|
(51 253)
|
(49 056)
|
(47 293)
|
(48 569)
|
(48 652)
|
(49 759)
|
(50 957)
|
(55 523)
|
(59 550)
|
(60 527)
|
(61 867)
|
(58 224)
|
(56 415)
|
(56 623)
|
(56 344)
|
(58 148)
|
(59 249)
|
(74 607)
|
(104 870)
|
(60 537)
|
(104 765)
|
(103 142)
|
(100 692)
|
(56 444)
|
(98 350)
|
(99 352)
|
(102 099)
|
(60 720)
|
(105 627)
|
(109 878)
|
(116 175)
|
(68 981)
|
(120 113)
|
(123 287)
|
(92 144)
|
(76 098)
|
(95 916)
|
(101 037)
|
(103 491)
|
|
Other Operating Expenses |
286
|
22
|
389
|
(114)
|
(959)
|
(1 680)
|
(1 586)
|
(1 939)
|
(2 301)
|
(3 717)
|
(547)
|
(2 551)
|
(2 480)
|
(2 956)
|
(34 504)
|
(32 163)
|
(31 556)
|
(1 835)
|
(2 175)
|
(2 676)
|
(3 437)
|
(1 470)
|
(3 830)
|
(4 312)
|
(6 659)
|
(3 140)
|
(5 339)
|
(4 115)
|
(1 247)
|
(629)
|
(1 297)
|
(1 542)
|
(1 878)
|
(1 009)
|
(1 607)
|
(1 341)
|
(1 189)
|
(834)
|
(1 373)
|
(1 943)
|
(1 475)
|
|
Operating Income |
23 410
N/A
|
21 282
-9%
|
23 202
+9%
|
22 646
-2%
|
21 913
-3%
|
21 781
-1%
|
21 668
-1%
|
21 351
-1%
|
20 733
-3%
|
20 422
-2%
|
24 660
+21%
|
22 127
-10%
|
22 088
0%
|
22 328
+1%
|
(9 045)
N/A
|
(5 550)
+39%
|
(4 533)
+18%
|
23 955
N/A
|
24 450
+2%
|
30 540
+25%
|
43 859
+44%
|
25 500
-42%
|
42 394
+66%
|
40 449
-5%
|
36 843
-9%
|
23 227
-37%
|
38 774
+67%
|
41 881
+8%
|
45 744
+9%
|
27 249
-40%
|
46 942
+72%
|
47 917
+2%
|
49 903
+4%
|
30 310
-39%
|
52 046
+72%
|
53 665
+3%
|
40 576
-24%
|
33 928
-16%
|
42 171
+24%
|
44 668
+6%
|
45 928
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 839)
|
(6 110)
|
(6 404)
|
(6 487)
|
(7 034)
|
(7 085)
|
(7 020)
|
(8 192)
|
(8 098)
|
(8 350)
|
(8 775)
|
(8 308)
|
(7 600)
|
(6 952)
|
(7 289)
|
(6 780)
|
(6 688)
|
(7 155)
|
(6 831)
|
(8 519)
|
(11 770)
|
(6 292)
|
(11 950)
|
(12 558)
|
(13 128)
|
(7 055)
|
(12 437)
|
(11 477)
|
(10 087)
|
(5 061)
|
(10 008)
|
(10 113)
|
(9 763)
|
(5 085)
|
(9 153)
|
(9 180)
|
(6 081)
|
(4 791)
|
(5 748)
|
(4 872)
|
(5 146)
|
|
Non-Reccuring Items |
0
|
(33)
|
0
|
0
|
0
|
217
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(28 221)
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
(1 020)
|
0
|
0
|
0
|
(471)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
(438)
|
0
|
0
|
0
|
|
Total Other Income |
(964)
|
(312)
|
(728)
|
(324)
|
(110)
|
(33)
|
45
|
326
|
799
|
2 417
|
2 606
|
2 967
|
3 764
|
1 590
|
1 344
|
724
|
(434)
|
212
|
217
|
192
|
157
|
221
|
290
|
485
|
656
|
376
|
719
|
864
|
1 076
|
842
|
1 204
|
1 198
|
1 140
|
536
|
902
|
709
|
319
|
93
|
101
|
31
|
115
|
|
Pre-Tax Income |
16 607
N/A
|
14 827
-11%
|
16 070
+8%
|
15 834
-1%
|
14 769
-7%
|
14 880
+1%
|
14 694
-1%
|
13 487
-8%
|
13 436
0%
|
14 455
+8%
|
18 493
+28%
|
16 788
-9%
|
18 253
+9%
|
(11 255)
N/A
|
(14 990)
-33%
|
(11 606)
+23%
|
(11 655)
0%
|
17 190
N/A
|
17 836
+4%
|
22 214
+25%
|
32 247
+45%
|
18 409
-43%
|
30 734
+67%
|
28 376
-8%
|
24 371
-14%
|
16 077
-34%
|
27 056
+68%
|
31 268
+16%
|
36 734
+17%
|
22 852
-38%
|
38 138
+67%
|
39 002
+2%
|
41 280
+6%
|
25 787
-38%
|
43 795
+70%
|
45 194
+3%
|
34 814
-23%
|
28 792
-17%
|
36 524
+27%
|
39 828
+9%
|
40 896
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 802)
|
(3 861)
|
(4 282)
|
(4 053)
|
(4 501)
|
(4 551)
|
(4 350)
|
(3 833)
|
(3 495)
|
(3 928)
|
(4 092)
|
(3 884)
|
(4 312)
|
(4 184)
|
(4 252)
|
(5 131)
|
(5 394)
|
(5 260)
|
(5 604)
|
(6 721)
|
(9 292)
|
(5 648)
|
(9 283)
|
(8 862)
|
(8 339)
|
(5 428)
|
(9 181)
|
(11 017)
|
(13 217)
|
(6 609)
|
(11 866)
|
(11 742)
|
(12 047)
|
(6 547)
|
(12 331)
|
(12 381)
|
(8 718)
|
(8 781)
|
(11 066)
|
(12 555)
|
(13 013)
|
|
Income from Continuing Operations |
11 805
|
10 966
|
11 788
|
11 781
|
10 268
|
10 329
|
10 346
|
9 656
|
9 943
|
10 527
|
14 401
|
12 904
|
13 941
|
(15 439)
|
(19 242)
|
(16 737)
|
(17 049)
|
11 930
|
12 232
|
15 493
|
22 954
|
12 761
|
21 450
|
19 514
|
16 031
|
10 649
|
17 875
|
20 251
|
23 517
|
16 243
|
26 272
|
27 260
|
29 233
|
19 240
|
31 464
|
32 813
|
26 097
|
20 011
|
25 458
|
27 273
|
27 883
|
|
Income to Minority Interest |
(324)
|
(424)
|
(409)
|
(433)
|
(275)
|
(94)
|
(116)
|
(231)
|
(242)
|
(457)
|
(540)
|
(755)
|
(918)
|
(1 148)
|
(1 104)
|
(1 156)
|
(1 126)
|
(1 159)
|
(1 188)
|
(1 048)
|
(1 259)
|
(529)
|
(737)
|
(212)
|
295
|
(61)
|
244
|
(314)
|
(811)
|
(623)
|
(1 185)
|
(1 090)
|
(1 072)
|
(592)
|
(962)
|
(1 035)
|
(829)
|
(690)
|
(932)
|
(993)
|
(1 125)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
(226)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(281)
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
386
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
|
Net Income (Common) |
11 481
N/A
|
10 542
-8%
|
11 379
+8%
|
11 348
0%
|
9 993
-12%
|
10 235
+2%
|
10 230
0%
|
9 425
-8%
|
9 702
+3%
|
10 070
+4%
|
13 862
+38%
|
12 835
-7%
|
13 722
+7%
|
(12 802)
N/A
|
(16 570)
-29%
|
(14 688)
+11%
|
(14 574)
+1%
|
13 911
N/A
|
14 358
+3%
|
17 645
+23%
|
24 485
+39%
|
12 101
-51%
|
20 714
+71%
|
19 302
-7%
|
16 326
-15%
|
10 307
-37%
|
18 120
+76%
|
19 937
+10%
|
22 706
+14%
|
15 708
-31%
|
25 087
+60%
|
26 170
+4%
|
28 161
+8%
|
19 034
-32%
|
30 502
+60%
|
31 779
+4%
|
25 268
-20%
|
19 536
-23%
|
24 526
+26%
|
26 280
+7%
|
26 758
+2%
|
|
EPS (Diluted) |
0.69
N/A
|
0.64
-7%
|
5.48
+756%
|
5.41
-1%
|
4.82
-11%
|
0.62
-87%
|
4.93
+695%
|
4.49
-9%
|
4.68
+4%
|
0.61
-87%
|
0.83
+36%
|
0.75
-10%
|
0.81
+8%
|
-0.76
N/A
|
-0.98
-29%
|
-0.87
+11%
|
-0.86
+1%
|
0.82
N/A
|
0.85
+4%
|
1.04
+22%
|
1.45
+39%
|
0.72
-50%
|
1.23
+71%
|
1.15
-7%
|
0.97
-16%
|
0.61
-37%
|
1.08
+77%
|
1.19
+10%
|
1.35
+13%
|
0.93
-31%
|
1.49
+60%
|
1.56
+5%
|
1.68
+8%
|
1.13
-33%
|
1.81
+60%
|
1.89
+4%
|
1.5
-21%
|
1.16
-23%
|
1.46
+26%
|
1.56
+7%
|
1.59
+2%
|