Kinetik Holdings Inc
NYSE:KNTK
Intrinsic Value
The intrinsic value of one KNTK stock under the Base Case scenario is 38.9 USD. Compared to the current market price of 43.75 USD, Kinetik Holdings Inc is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kinetik Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Kinetik Holdings Inc
Balance Sheet Decomposition
Kinetik Holdings Inc
Current Assets | 294.8m |
Cash & Short-Term Investments | 3.6m |
Receivables | 252.1m |
Other Current Assets | 39m |
Non-Current Assets | 6.5B |
Long-Term Investments | 2.1B |
PP&E | 3.5B |
Intangibles | 657.6m |
Other Non-Current Assets | 281.1m |
Free Cash Flow Analysis
Kinetik Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kinetik Holdings Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-645.3m
USD
|
Gross Profit
|
837.6m
USD
|
Operating Expenses
|
-654.3m
USD
|
Operating Income
|
183.3m
USD
|
Other Expenses
|
-122.1m
USD
|
Net Income
|
61.2m
USD
|
KNTK Profitability Score
Profitability Due Diligence
Kinetik Holdings Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Kinetik Holdings Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
KNTK Solvency Score
Solvency Due Diligence
Kinetik Holdings Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Kinetik Holdings Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KNTK Price Targets Summary
Kinetik Holdings Inc
According to Wall Street analysts, the average 1-year price target for KNTK is 60.78 USD with a low forecast of 50.35 USD and a high forecast of 73.5 USD.
Dividends
Current shareholder yield for KNTK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KNTK stock under the Base Case scenario is 38.9 USD.
Compared to the current market price of 43.75 USD, Kinetik Holdings Inc is Overvalued by 11%.