K

Kinetik Holdings Inc
NYSE:KNTK

Watchlist Manager
Kinetik Holdings Inc
NYSE:KNTK
Watchlist
Price: 60.41 USD 1.27% Market Closed
Market Cap: 9.5B USD
Have any thoughts about
Kinetik Holdings Inc?
Write Note

Relative Value

The Relative Value of one KNTK stock under the Base Case scenario is 59.46 USD. Compared to the current market price of 60.41 USD, Kinetik Holdings Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNTK Relative Value
Base Case
59.46 USD
Overvaluation 2%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
4
Median 5Y
3.8
Industry
1.3
Forward
7.1
vs History
33
vs Industry
Median 3Y
22.9
Median 5Y
21.1
Industry
9.7
Forward
37.8
vs History
4
vs Industry
Median 3Y
8.3
Median 5Y
7.9
Industry
4.9
vs History
vs Industry
Median 3Y
4.8
Median 5Y
2
Industry
10.1
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-4.1
Industry
1.2
vs History
39
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
1.8
Forward
9.7
vs History
25
vs Industry
Median 3Y
12
Median 5Y
11.1
Industry
4.5
vs History
19
vs Industry
Median 3Y
19.1
Median 5Y
18.6
Industry
6
Forward
12.7
vs History
28
vs Industry
Median 3Y
48.3
Median 5Y
45.7
Industry
8.5
Forward
38.8
vs History
11
vs Industry
Median 3Y
14.8
Median 5Y
14.1
Industry
6.5
vs History
19
vs Industry
Median 3Y
24.9
Median 5Y
20.4
Industry
10.8
vs History
4
vs Industry
Median 3Y
1.3
Median 5Y
1.2
Industry
1

Multiples Across Competitors

KNTK Competitors Multiples
Kinetik Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kinetik Holdings Inc
NYSE:KNTK
9.5B USD 5.3 30.6 23.1 51.6
CA
Enbridge Inc
TSX:ENB
136.6B CAD 2.8 21.7 15.8 24.4
US
Enterprise Products Partners LP
NYSE:EPD
69.7B USD 1.2 12 10.6 14.3
US
Williams Companies Inc
NYSE:WMB
67.7B USD 6.4 23.5 15.8 25.2
US
Energy Transfer LP
NYSE:ET
66.5B USD 0.8 14.5 9.1 13.8
US
Kinder Morgan Inc
NYSE:KMI
62.6B USD 4.1 24.8 14 21.5
US
ONEOK Inc
NYSE:OKE
59.4B USD 3 21.2 15.3 18.8
US
Cheniere Energy Inc
NYSE:LNG
50.8B USD 3.2 13.9 8.8 10.4
US
MPLX LP
NYSE:MPLX
49.3B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.9B CAD 4.2 13.7 13.6 19.2
US
Targa Resources Corp
NYSE:TRGP
42.2B USD 2.6 34.3 13.9 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
Kinetik Holdings Inc
NYSE:KNTK
Average EV/EBITDA: 13.6
23.1
41%
0.6
CA
Enbridge Inc
TSX:ENB
15.8
15%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
10.6
7%
1.5
US
Williams Companies Inc
NYSE:WMB
15.8
9%
1.8
US
Energy Transfer LP
NYSE:ET
9.1
11%
0.8
US
Kinder Morgan Inc
NYSE:KMI
14
10%
1.4
US
ONEOK Inc
NYSE:OKE
15.3
22%
0.7
US
Cheniere Energy Inc
NYSE:LNG
8.8
-24%
N/A
US
MPLX LP
NYSE:MPLX
10.1
6%
1.7
CA
TC Energy Corp
TSX:TRP
13.6
7%
1.9
US
Targa Resources Corp
NYSE:TRGP
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
K
Kinetik Holdings Inc
NYSE:KNTK
Average EV/EBIT: 21.2
51.6
49%
1.1
CA
Enbridge Inc
TSX:ENB
24.4
16%
1.5
US
Enterprise Products Partners LP
NYSE:EPD
14.3
8%
1.8
US
Williams Companies Inc
NYSE:WMB
25.2
8%
3.2
US
Energy Transfer LP
NYSE:ET
13.8
12%
1.2
US
Kinder Morgan Inc
NYSE:KMI
21.5
8%
2.7
US
ONEOK Inc
NYSE:OKE
18.8
15%
1.3
US
Cheniere Energy Inc
NYSE:LNG
10.4
-28%
N/A
US
MPLX LP
NYSE:MPLX
12.5
6%
2.1
CA
TC Energy Corp
TSX:TRP
19.2
8%
2.4
US
Targa Resources Corp
NYSE:TRGP
21.2
1%
21.2