Knot Offshore Partners LP
NYSE:KNOP

Watchlist Manager
Knot Offshore Partners LP Logo
Knot Offshore Partners LP
NYSE:KNOP
Watchlist
Price: 6.1 USD -1.93% Market Closed
Market Cap: 213.5m USD
Have any thoughts about
Knot Offshore Partners LP?
Write Note

Relative Value

The Relative Value of one KNOP stock under the Base Case scenario is 28.16 USD. Compared to the current market price of 6.1 USD, Knot Offshore Partners LP is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNOP Relative Value
Base Case
28.16 USD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
57
Median 3Y
0.9
Median 5Y
1.3
Industry
1.3
Forward
0.7
vs History
vs Industry
36
Median 3Y
4.6
Median 5Y
7.3
Industry
9.8
Forward
-32.4
vs History
71
vs Industry
46
Median 3Y
2.1
Median 5Y
2.3
Industry
4.9
vs History
71
vs Industry
32
Median 3Y
3.7
Median 5Y
4.2
Industry
10.5
vs History
71
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
87
vs Industry
30
Median 3Y
3.4
Median 5Y
4
Industry
1.8
Forward
3.2
vs History
79
vs Industry
34
Median 3Y
5.2
Median 5Y
5.3
Industry
4.5
vs History
82
vs Industry
22
Median 3Y
5.7
Median 5Y
5.4
Industry
6
Forward
5.3
vs History
47
vs Industry
5
Median 3Y
13.3
Median 5Y
12.7
Industry
8.4
Forward
18.1
vs History
41
vs Industry
22
Median 3Y
8.3
Median 5Y
7.9
Industry
6.4
vs History
47
vs Industry
28
Median 3Y
8.4
Median 5Y
8.1
Industry
11
vs History
61
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

KNOP Competitors Multiples
Knot Offshore Partners LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Knot Offshore Partners LP
NYSE:KNOP
220m USD 0.7 -46.2 5.2 12.7
CA
Enbridge Inc
TSX:ENB
131.7B CAD 2.7 21 15.5 23.8
US
Williams Companies Inc
NYSE:WMB
72.7B USD 6.9 25.3 16.6 26.6
US
Enterprise Products Partners LP
NYSE:EPD
71.1B USD 1.3 12.3 10.8 14.5
US
ONEOK Inc
NYSE:OKE
68.4B USD 3.4 24.4 16.9 20.8
US
Energy Transfer LP
NYSE:ET
65.3B USD 0.8 14.2 9 13.7
US
Kinder Morgan Inc
NYSE:KMI
63.3B USD 4.2 25.1 14.1 21.7
CA
TC Energy Corp
TSX:TRP
72.3B CAD 4.3 14.2 13.8 19.5
US
Cheniere Energy Inc
NYSE:LNG
50.2B USD 3.1 13.7 8.8 10.3
US
MPLX LP
NYSE:MPLX
50.4B USD 4.3 11.7 10.2 12.7
US
Targa Resources Corp
NYSE:TRGP
45.3B USD 2.8 36.8 14.6 22.3

See Also

Discover More
Back to Top