K

Knife River Corp
NYSE:KNF

Watchlist Manager
Knife River Corp
NYSE:KNF
Watchlist
Price: 102.65 USD 2.12% Market Closed
Market Cap: 5.8B USD
Have any thoughts about
Knife River Corp?
Write Note

Intrinsic Value

The intrinsic value of one KNF stock under the Base Case scenario is 82.02 USD. Compared to the current market price of 102.65 USD, Knife River Corp is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KNF Intrinsic Value
82.02 USD
Overvaluation 20%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Knife River Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KNF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KNF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Knife River Corp

Provide an overview of the primary business activities
of Knife River Corp.

What unique competitive advantages
does Knife River Corp hold over its rivals?

What risks and challenges
does Knife River Corp face in the near future?

Has there been any significant insider trading activity
in Knife River Corp recently?

Summarize the latest earnings call
of Knife River Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Knife River Corp.

Provide P/S
for Knife River Corp.

Provide P/E
for Knife River Corp.

Provide P/OCF
for Knife River Corp.

Provide P/FCFE
for Knife River Corp.

Provide P/B
for Knife River Corp.

Provide EV/S
for Knife River Corp.

Provide EV/GP
for Knife River Corp.

Provide EV/EBITDA
for Knife River Corp.

Provide EV/EBIT
for Knife River Corp.

Provide EV/OCF
for Knife River Corp.

Provide EV/FCFF
for Knife River Corp.

Provide EV/IC
for Knife River Corp.

Show me price targets
for Knife River Corp made by professional analysts.

What are the Revenue projections
for Knife River Corp?

How accurate were the past Revenue estimates
for Knife River Corp?

What are the Net Income projections
for Knife River Corp?

How accurate were the past Net Income estimates
for Knife River Corp?

What are the EPS projections
for Knife River Corp?

How accurate were the past EPS estimates
for Knife River Corp?

What are the EBIT projections
for Knife River Corp?

How accurate were the past EBIT estimates
for Knife River Corp?

Compare the revenue forecasts
for Knife River Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Knife River Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Knife River Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Knife River Corp compared to its peers.

Compare the P/E ratios
of Knife River Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Knife River Corp with its peers.

Analyze the financial leverage
of Knife River Corp compared to its main competitors.

Show all profitability ratios
for Knife River Corp.

Provide ROE
for Knife River Corp.

Provide ROA
for Knife River Corp.

Provide ROIC
for Knife River Corp.

Provide ROCE
for Knife River Corp.

Provide Gross Margin
for Knife River Corp.

Provide Operating Margin
for Knife River Corp.

Provide Net Margin
for Knife River Corp.

Provide FCF Margin
for Knife River Corp.

Show all solvency ratios
for Knife River Corp.

Provide D/E Ratio
for Knife River Corp.

Provide D/A Ratio
for Knife River Corp.

Provide Interest Coverage Ratio
for Knife River Corp.

Provide Altman Z-Score Ratio
for Knife River Corp.

Provide Quick Ratio
for Knife River Corp.

Provide Current Ratio
for Knife River Corp.

Provide Cash Ratio
for Knife River Corp.

What is the historical Revenue growth
over the last 5 years for Knife River Corp?

What is the historical Net Income growth
over the last 5 years for Knife River Corp?

What is the current Free Cash Flow
of Knife River Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Knife River Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Knife River Corp

Balance Sheet Decomposition
Knife River Corp

Current Assets 913.5m
Cash & Short-Term Investments 262.3m
Receivables 294.1m
Other Current Assets 357.1m
Non-Current Assets 1.7B
Long-Term Investments 41.3m
PP&E 1.4B
Intangibles 285.3m
Current Liabilities 347.3m
Accounts Payable 107.7m
Accrued Liabilities 181.1m
Other Current Liabilities 58.5m
Non-Current Liabilities 986.5m
Long-Term Debt 674.6m
Other Non-Current Liabilities 311.9m
Efficiency

Earnings Waterfall
Knife River Corp

Revenue
2.8B USD
Cost of Revenue
-2.3B USD
Gross Profit
538.9m USD
Operating Expenses
-242.5m USD
Operating Income
296.4m USD
Other Expenses
-113.5m USD
Net Income
182.9m USD

Free Cash Flow Analysis
Knife River Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Knife River achieved record revenue of $1.1 billion, marking a 6% increase in EBITDA to $225 million, driven largely by geographic segments. The competitive EDGE strategy focused on quality led to higher product prices, with aggregates up 8% and ready-mix up 10%. Despite a 5% decline in volumes due to this strategy, management expects to see gradual volume recovery in 2025. Anticipating 2024 revenues of $2.85 to $2.95 billion and adjusted EBITDA of $445 to $465 million, Knife River is actively pursuing acquisitions, investing nearly $130 million in six companies this year, which aligns with their long-term growth objectives.

What is Earnings Call?
Fundamental Scores

KNF Profitability Score
Profitability Due Diligence

Knife River Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
52/100
Profitability
Score

Knife River Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

KNF Solvency Score
Solvency Due Diligence

Knife River Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Knife River Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNF Price Targets Summary
Knife River Corp

Wall Street analysts forecast KNF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNF is 109.91 USD with a low forecast of 99.49 USD and a high forecast of 131.25 USD.

Lowest
Price Target
99.49 USD
3% Downside
Average
Price Target
109.91 USD
7% Upside
Highest
Price Target
131.25 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KNF?

Click here to dive deeper.

Dividends

Knife River Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for KNF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KNF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Knife River Corp

Country

United States of America

Industry

Construction

Market Cap

5.8B USD

Dividend Yield

0%

Description

Knife River Corporation is an aggregates-based construction materials and contracting services provider. The company is headquartered in Bismarck, North Dakota. The company went IPO on 2023-05-25. The company focuses on the vertical integration of its products and services by offering a single source for construction materials and related contracting services. Its operating segment includes Pacific, Northwest, Mountain, North Central, South and Energy Services. All its segments mine, process and sell construction aggregates (crushed stone and sand and gravel); produce and sell asphalt; and produce and sell ready-mix concrete, as well as the sale of merchandise and other building materials and related services, as well as vertically integrating their contracting services to support the aggregate-based product lines, including heavy-civil construction, asphalt and concrete paving, and site development and grading, and the manufacturing of prestressed concrete products. Its Pacific segment and All Other also produce and sell liquid asphalt products and the Pacific segment sells cement.

Contact

NORTH DAKOTA
Bismarck
1150 W. Century Ave
+17015301400
www.kniferiver.com

IPO

2023-05-25

Employees

-

Officers

CEO, President & Director
Mr. Brian R. Gray
VP & CFO
Mr. Nathan W. Ring
VP & COO
Mr. Trevor J. Hastings
Vice President of Administration
Ms. Nancy K. Christenson
VP, Chief Legal Officer & Secretary
Mr. Karl A. Liepitz
Chief Accounting Officer
Ms. Marney L. Kadrmas
Show More
Director of Investor Relations
Mr. Zane Adam Karimi
Senior Director of Communications
Tony Spilde
President of Western North Dakota Division
Mr. Brad Arntson
President of Central North Dakota Division
Mr. Rob Rebel
Show Less

See Also

Discover More
What is the Intrinsic Value of one KNF stock?

The intrinsic value of one KNF stock under the Base Case scenario is 82.02 USD.

Is KNF stock undervalued or overvalued?

Compared to the current market price of 102.65 USD, Knife River Corp is Overvalued by 20%.

Back to Top