Knowles Corp
NYSE:KN

Watchlist Manager
Knowles Corp Logo
Knowles Corp
NYSE:KN
Watchlist
Price: 19.98 USD -0.99% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
Knowles Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one KN stock under the Base Case scenario is 20.03 USD. Compared to the current market price of 19.98 USD, Knowles Corp is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KN Relative Value
Base Case
20.03 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
1
vs Industry
36
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
Forward
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
35
Median 3Y
-4.2
Median 5Y
13.1
Industry
23.5
Forward
19.8
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
69
vs Industry
33
Median 3Y
12.1
Median 5Y
12
Industry
14.7
More Details
8.8
P/FCFE
P/FCFE
Price to FCFE
8.8
vs History
55
vs Industry
44
Median 3Y
7.8
Median 5Y
18.3
Industry
20.1
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
0
vs Industry
49
Median 3Y
1.5
Median 5Y
1.4
Industry
2
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
0
vs Industry
33
Median 3Y
2.2
Median 5Y
2.1
Industry
1.8
Forward
2.6
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
0
vs Industry
48
Median 3Y
5.5
Median 5Y
5.4
Industry
7.4
More Details
17.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.4
vs History
7
vs Industry
28
Median 3Y
12.7
Median 5Y
12.8
Industry
15.1
Forward
12.5
More Details
35
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35
vs History
9
vs Industry
16
Median 3Y
22.1
Median 5Y
23.2
Industry
18.6
Forward
15
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
58
vs Industry
30
Median 3Y
12.7
Median 5Y
12
Industry
14.6
More Details
13.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.2
vs History
84
vs Industry
25
Median 3Y
16.1
Median 5Y
15.3
Industry
18
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
0
vs Industry
47
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
More Details

Multiples Across Competitors

KN Competitors Multiples
Knowles Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Knowles Corp
NYSE:KN
1.8B USD 2.6 -8.5 17.4 35
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
US
Knowles Corp
NYSE:KN
Average P/E: 64.1
Negative Multiple: -8.5
20%
N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Knowles Corp
NYSE:KN
Average EV/EBITDA: 87.2
17.4
N/A N/A
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6

See Also

Summary
KN intrinsic value, competitors valuation, and company profile.
DCF Valuation
KN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KN stock valuation using valuation multiples.
Wall Street Estimates
KN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.