
Carmax Inc
NYSE:KMX

Intrinsic Value
The intrinsic value of one
KMX
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 79.45 USD,
Carmax Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Carmax Inc
Fundamental Analysis

CarMax’s heavy reliance on financing for both inventory purchases and customer sales exposes the firm to rising interest rates, which could pressure margins if borrowing costs increase faster than the company can adjust prices or rates for consumers.
CarMax’s expansive national footprint and reconditioning infrastructure give it a critical advantage in sourcing and processing used vehicles at scale, supporting both cost efficiency and broad market penetration.

Revenue & Expenses Breakdown
Carmax Inc
Balance Sheet Decomposition
Carmax Inc
Current Assets | 4.8B |
Cash & Short-Term Investments | 271.9m |
Receivables | 213.6m |
Other Current Assets | 4.3B |
Non-Current Assets | 22.5B |
PP&E | 4.3B |
Intangibles | 141.3m |
Other Non-Current Assets | 18B |
Free Cash Flow Analysis
Carmax Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Carmax Inc
Revenue
|
26B
USD
|
Cost of Revenue
|
-23.2B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
162m
USD
|
Other Expenses
|
299m
USD
|
Net Income
|
461m
USD
|
KMX Profitability Score
Profitability Due Diligence
Carmax Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Carmax Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KMX Solvency Score
Solvency Due Diligence
Carmax Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Carmax Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KMX Price Targets Summary
Carmax Inc
According to Wall Street analysts, the average 1-year price target for
KMX
is 91.82 USD
with a low forecast of 56.56 USD and a high forecast of 110.25 USD.
Dividends
Current shareholder yield for KMX is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KMX
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 79.45 USD,
Carmax Inc
is
hidden
.