Kinder Morgan Inc
NYSE:KMI

Watchlist Manager
Kinder Morgan Inc Logo
Kinder Morgan Inc
NYSE:KMI
Watchlist
Price: 28.49 USD -0.18% Market Closed
Market Cap: 63.3B USD
Have any thoughts about
Kinder Morgan Inc?
Write Note

Intrinsic Value

The intrinsic value of one KMI stock under the Base Case scenario is 23.41 USD. Compared to the current market price of 28.49 USD, Kinder Morgan Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMI Intrinsic Value
23.41 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kinder Morgan Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KMI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KMI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kinder Morgan Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kinder Morgan Inc

Provide an overview of the primary business activities
of Kinder Morgan Inc.

What unique competitive advantages
does Kinder Morgan Inc hold over its rivals?

What risks and challenges
does Kinder Morgan Inc face in the near future?

Has there been any significant insider trading activity
in Kinder Morgan Inc recently?

Summarize the latest earnings call
of Kinder Morgan Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kinder Morgan Inc.

Provide P/S
for Kinder Morgan Inc.

Provide P/E
for Kinder Morgan Inc.

Provide P/OCF
for Kinder Morgan Inc.

Provide P/FCFE
for Kinder Morgan Inc.

Provide P/B
for Kinder Morgan Inc.

Provide EV/S
for Kinder Morgan Inc.

Provide EV/GP
for Kinder Morgan Inc.

Provide EV/EBITDA
for Kinder Morgan Inc.

Provide EV/EBIT
for Kinder Morgan Inc.

Provide EV/OCF
for Kinder Morgan Inc.

Provide EV/FCFF
for Kinder Morgan Inc.

Provide EV/IC
for Kinder Morgan Inc.

Show me price targets
for Kinder Morgan Inc made by professional analysts.

What are the Revenue projections
for Kinder Morgan Inc?

How accurate were the past Revenue estimates
for Kinder Morgan Inc?

What are the Net Income projections
for Kinder Morgan Inc?

How accurate were the past Net Income estimates
for Kinder Morgan Inc?

What are the EPS projections
for Kinder Morgan Inc?

How accurate were the past EPS estimates
for Kinder Morgan Inc?

What are the EBIT projections
for Kinder Morgan Inc?

How accurate were the past EBIT estimates
for Kinder Morgan Inc?

Compare the revenue forecasts
for Kinder Morgan Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kinder Morgan Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kinder Morgan Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kinder Morgan Inc compared to its peers.

Compare the P/E ratios
of Kinder Morgan Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kinder Morgan Inc with its peers.

Analyze the financial leverage
of Kinder Morgan Inc compared to its main competitors.

Show all profitability ratios
for Kinder Morgan Inc.

Provide ROE
for Kinder Morgan Inc.

Provide ROA
for Kinder Morgan Inc.

Provide ROIC
for Kinder Morgan Inc.

Provide ROCE
for Kinder Morgan Inc.

Provide Gross Margin
for Kinder Morgan Inc.

Provide Operating Margin
for Kinder Morgan Inc.

Provide Net Margin
for Kinder Morgan Inc.

Provide FCF Margin
for Kinder Morgan Inc.

Show all solvency ratios
for Kinder Morgan Inc.

Provide D/E Ratio
for Kinder Morgan Inc.

Provide D/A Ratio
for Kinder Morgan Inc.

Provide Interest Coverage Ratio
for Kinder Morgan Inc.

Provide Altman Z-Score Ratio
for Kinder Morgan Inc.

Provide Quick Ratio
for Kinder Morgan Inc.

Provide Current Ratio
for Kinder Morgan Inc.

Provide Cash Ratio
for Kinder Morgan Inc.

What is the historical Revenue growth
over the last 5 years for Kinder Morgan Inc?

What is the historical Net Income growth
over the last 5 years for Kinder Morgan Inc?

What is the current Free Cash Flow
of Kinder Morgan Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kinder Morgan Inc.

Business Breakdown

Kinder Morgan Inc. is one of North America's largest energy infrastructure companies, playing a vital role in the transportation and storage of natural gas, crude oil, and refined products. Founded in 1997 and headquartered in Houston, Texas, the company operates an extensive network of pipelines and terminals, which span across the United States, Canada, and Mexico. With a portfolio that includes approximately 84,000 miles of pipelines and 147 terminals, Kinder Morgan is essential for facilitating the flow of energy resources, ensuring they reach consumers and businesses efficiently. Backed by a team of experienced professionals and a commitment to safety and reliability, the company is wel...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinder Morgan Inc

Current Assets 2.2B
Cash & Short-Term Investments 108m
Receivables 1.3B
Other Current Assets 804m
Non-Current Assets 68.7B
Long-Term Investments 7.9B
PP&E 37.7B
Intangibles 21.9B
Other Non-Current Assets 1.2B
Current Liabilities 4.7B
Accounts Payable 1.3B
Accrued Liabilities 361m
Other Current Liabilities 3.1B
Non-Current Liabilities 35.7B
Long-Term Debt 30B
Other Non-Current Liabilities 5.7B
Efficiency

Earnings Waterfall
Kinder Morgan Inc

Revenue
15.2B USD
Cost of Revenue
-7.4B USD
Gross Profit
7.8B USD
Operating Expenses
-3.4B USD
Operating Income
4.3B USD
Other Expenses
-1.8B USD
Net Income
2.5B USD

Free Cash Flow Analysis
Kinder Morgan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the latest earnings call, Kinder Morgan reported third-quarter revenue of $3.7 billion, a slight dip from the previous year, but net income rose 17% to $625 million. The company declared a quarterly dividend of $0.2875, reflecting a 2% increase from last year. For 2023, adjusted EBITDA is projected to grow 5%, with EPS rising 9%. The backlog of projects expanded by 34% to $5.1 billion, driven by increasing demand for natural gas infrastructure and LNG exports. Kinder Morgan expects to spend approximately $2 billion annually in capital expenditures to support this growth.

What is Earnings Call?
Fundamental Scores

KMI Profitability Score
Profitability Due Diligence

Kinder Morgan Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
56/100
Profitability
Score

Kinder Morgan Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

KMI Solvency Score
Solvency Due Diligence

Kinder Morgan Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
24/100
Solvency
Score

Kinder Morgan Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMI Price Targets Summary
Kinder Morgan Inc

Wall Street analysts forecast KMI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMI is 26.68 USD with a low forecast of 22.62 USD and a high forecast of 34.65 USD.

Lowest
Price Target
22.62 USD
21% Downside
Average
Price Target
26.68 USD
6% Downside
Highest
Price Target
34.65 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KMI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KMI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

KMI News

Other Videos

Profile

Kinder Morgan Inc Logo
Kinder Morgan Inc

Country

United States of America

Industry

Energy

Market Cap

63.3B USD

Dividend Yield

4.02%

Description

Kinder Morgan, Inc. operates as an energy infrastructure company. The company is headquartered in Houston, Texas and currently employs 10,529 full-time employees. The company went IPO on 2011-02-11. The firm operates through four segments, such as Natural Gas Pipelines, Natural Gas Pipelines, Terminals and CO2 segment. The Natural Gas Pipelines business segment consist of natural gas transportation, storage, sales, gathering, processing and treating, and various liquefied natural gas (LNG) services. The Products Pipelines business segment consists of its refined petroleum products, crude oil and condensate pipelines, and associated terminals. The Terminals business segment includes the operations of refined petroleum product, chemical, renewable fuel and other liquid terminal facilities (other than those included in the Products Pipelines business segment) and all of its petroleum coke, metal and ores facilities. CO2 business segment produces, transports and markets carbon dioxide (CO2) for use in enhanced oil recovery projects as a flooding medium for recovering crude oil from mature oil fields.

Contact

TEXAS
Houston
1001 Louisiana St Ste 1000
+17133699000.0
www.kindermorgan.com

IPO

2011-02-11

Employees

10 529

Officers

CEO & Director
Ms. Kimberly Allen Dang
President
Mr. Thomas A. Martin
VP & CFO
Mr. David Patrick Michels
VP & COO
Mr. James E. Holland
VP & President of Products Pipelines
Mr. Dax A. Sanders CPA
Executive Chairman of the Board
Mr. Richard D. Kinder
Show More
VP & Chief Information Officer
Mr. Mark Huse
VP & Chief Administrative Officer
Mr. Michael J. Pitta
VP & General Counsel
Ms. Catherine B. Callaway James
Vice President of Government Relations & Communications
Mr. David W. Conover
Show Less

See Also

Discover More
What is the Intrinsic Value of one KMI stock?

The intrinsic value of one KMI stock under the Base Case scenario is 23.41 USD.

Is KMI stock undervalued or overvalued?

Compared to the current market price of 28.49 USD, Kinder Morgan Inc is Overvalued by 18%.

Back to Top