Kinder Morgan Inc
NYSE:KMI

Watchlist Manager
Kinder Morgan Inc Logo
Kinder Morgan Inc
NYSE:KMI
Watchlist
Price: 28.71 USD 2.79% Market Closed
Market Cap: 63.8B USD

Relative Value

The Relative Value of one KMI stock under the Base Case scenario is 31.45 USD. Compared to the current market price of 28.71 USD, Kinder Morgan Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMI Relative Value
Base Case
31.45 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
27
Median 3Y
2.3
Median 5Y
2.1
Industry
1.2
Forward
3.8
vs History
20
vs Industry
10
Median 3Y
15.6
Median 5Y
17.6
Industry
10
Forward
22.2
vs History
0
vs Industry
16
Median 3Y
7
Median 5Y
6.4
Industry
4.9
vs History
9
vs Industry
17
Median 3Y
16.8
Median 5Y
18.5
Industry
9.9
vs History
0
vs Industry
29
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
vs History
0
vs Industry
24
Median 3Y
4.1
Median 5Y
4.3
Industry
1.7
Forward
5.6
vs History
0
vs Industry
19
Median 3Y
9
Median 5Y
8.5
Industry
4.5
vs History
1
vs Industry
13
Median 3Y
10.6
Median 5Y
10
Industry
5.9
Forward
11.1
vs History
1
vs Industry
11
Median 3Y
16.3
Median 5Y
15.4
Industry
8.3
Forward
17.8
vs History
0
vs Industry
14
Median 3Y
12.3
Median 5Y
11.7
Industry
6.4
vs History
0
vs Industry
14
Median 3Y
18.7
Median 5Y
18.6
Industry
10.8
vs History
1
vs Industry
36
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

KMI Competitors Multiples
Kinder Morgan Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kinder Morgan Inc
NYSE:KMI
63.8B USD 4.2 24.6 13.9 21.3
CA
Enbridge Inc
TSX:ENB
138B CAD 2.6 27.3 15.4 23.5
US
Williams Companies Inc
NYSE:WMB
74.5B USD 7.1 33.5 17.9 29.8
US
Enterprise Products Partners LP
NYSE:EPD
72.9B USD 1.3 12.5 11 14.8
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
ONEOK Inc
NYSE:OKE
59.7B USD 2.7 19.7 14.5 17.8
US
MPLX LP
NYSE:MPLX
54.8B USD 4.6 12.8 11.1 13.8
US
Cheniere Energy Inc
NYSE:LNG
52.3B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
73.3B CAD 5.3 16 15 22.2
US
Targa Resources Corp
NYSE:TRGP
44.6B USD 2.7 35.2 14.1 21.6
US
Cheniere Energy Partners LP
NYSE:CQP
30.2B USD 3.5 14.7 11.2 13.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kinder Morgan Inc
NYSE:KMI
Average EV/EBIT: 18.5
21.3
13%
1.6
CA
Enbridge Inc
TSX:ENB
23.5
11%
2.1
US
Williams Companies Inc
NYSE:WMB
29.8
15%
2
US
Enterprise Products Partners LP
NYSE:EPD
14.8
7%
2.1
US
Energy Transfer LP
NYSE:ET
13.5
9%
1.5
US
ONEOK Inc
NYSE:OKE
17.8
14%
1.3
US
MPLX LP
NYSE:MPLX
13.8
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
22.2
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.6
16%
1.4
US
Cheniere Energy Partners LP
NYSE:CQP
13.7
-1%
N/A