Kinder Morgan Inc
NYSE:KMI

Watchlist Manager
Kinder Morgan Inc Logo
Kinder Morgan Inc
NYSE:KMI
Watchlist
Price: 26.96 USD 0.41% Market Closed
Market Cap: 59.9B USD
Have any thoughts about
Kinder Morgan Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one KMI stock under the Base Case scenario is 28.6 USD. Compared to the current market price of 26.96 USD, Kinder Morgan Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMI Relative Value
Base Case
28.6 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
1
vs Industry
27
Median 3Y
2.3
Median 5Y
2.3
Industry
1.2
Forward
3.8
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
20
vs Industry
10
Median 3Y
16.5
Median 5Y
18.2
Industry
9.4
Forward
22.4
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
1
vs Industry
16
Median 3Y
7.4
Median 5Y
6.8
Industry
4.7
More Details
18.7
P/FCFE
P/FCFE
Price to FCFE
18.7
vs History
46
vs Industry
17
Median 3Y
18.2
Median 5Y
18.2
Industry
9.7
More Details
2
P/B
P/B
Price to Book Value
2
vs History
1
vs Industry
29
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1
More Details
5.9
EV/S
EV/S
Enterprise Value to Sales
5.9
vs History
1
vs Industry
24
Median 3Y
4.1
Median 5Y
4.5
Industry
1.7
Forward
5.7
More Details
11.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.6
vs History
1
vs Industry
19
Median 3Y
9.1
Median 5Y
8.9
Industry
4.3
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
1
vs Industry
13
Median 3Y
10.8
Median 5Y
10.4
Industry
5.8
Forward
11.2
More Details
20.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.9
vs History
1
vs Industry
11
Median 3Y
16.6
Median 5Y
16.1
Industry
8.3
Forward
18.1
More Details
14
EV/OCF
EV/OCF
Enterprise Value to OCF
14
vs History
14
vs Industry
14
Median 3Y
12.8
Median 5Y
12.1
Industry
6.3
More Details
23
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23
vs History
9
vs Industry
14
Median 3Y
19.2
Median 5Y
19.3
Industry
10.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
1
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

KMI Competitors Multiples
Kinder Morgan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kinder Morgan Inc
NYSE:KMI
60B USD 4 23.7 13.6 20.9
CA
Enbridge Inc
TSX:ENB
130.1B CAD 2.7 20.7 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.6B USD 6.2 22.8 15.4 24.6
US
Energy Transfer LP
NYSE:ET
65.1B USD 0.8 14.2 9 13.7
US
ONEOK Inc
NYSE:OKE
58.6B USD 2.9 21 15.2 18.6
US
MPLX LP
NYSE:MPLX
48.6B USD 4.1 11.3 10 12.3
CA
TC Energy Corp
TSX:TRP
68.7B CAD 4.1 13.5 13.4 19
US
Cheniere Energy Inc
NYSE:LNG
47.1B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.4 31.5 13 19.9
US
Cheniere Energy Partners LP
NYSE:CQP
25.4B USD 2.8 11.4 9.4 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kinder Morgan Inc
NYSE:KMI
Average EV/EBITDA: 12.1
13.6
33%
0.4
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.4
28%
0.6
US
Energy Transfer LP
NYSE:ET
9
37%
0.2
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
US
Cheniere Energy Partners LP
NYSE:CQP
9.4
-34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kinder Morgan Inc
NYSE:KMI
Average EV/EBIT: 17.1
20.9
26%
0.8
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.6
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.7
42%
0.3
US
ONEOK Inc
NYSE:OKE
18.6
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.9
-8%
N/A
US
Cheniere Energy Partners LP
NYSE:CQP
11.2
-40%
N/A

See Also

Summary
KMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMI stock valuation using valuation multiples.
Wall Street Estimates
KMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.