Kimberly-Clark Corp
NYSE:KMB

Watchlist Manager
Kimberly-Clark Corp Logo
Kimberly-Clark Corp
NYSE:KMB
Watchlist
Price: 131.61 USD -0.55% Market Closed
Market Cap: 43.6B USD

Relative Value

The Relative Value of one KMB stock under the Base Case scenario is 139.21 USD. Compared to the current market price of 131.61 USD, Kimberly-Clark Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMB Relative Value
Base Case
139.21 USD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
21
Median 3Y
2.1
Median 5Y
2.1
Industry
1
Forward
2.2
vs History
68
vs Industry
29
Median 3Y
21.9
Median 5Y
20.2
Industry
16.4
Forward
17.4
vs History
68
vs Industry
29
Median 3Y
13.3
Median 5Y
13.1
Industry
11.5
vs History
44
vs Industry
21
Median 3Y
22
Median 5Y
20.5
Industry
17.6
vs History
87
vs Industry
0
Median 3Y
56.8
Median 5Y
63.3
Industry
1.5
vs History
26
vs Industry
19
Median 3Y
2.5
Median 5Y
2.5
Industry
1.1
Forward
2.5
vs History
65
vs Industry
22
Median 3Y
7.3
Median 5Y
7.2
Industry
3.7
vs History
74
vs Industry
30
Median 3Y
13.2
Median 5Y
12.3
Industry
9.6
Forward
11.8
vs History
74
vs Industry
30
Median 3Y
16.5
Median 5Y
15.2
Industry
12.5
Forward
14.6
vs History
71
vs Industry
26
Median 3Y
15.2
Median 5Y
15.2
Industry
11.9
vs History
90
vs Industry
23
Median 3Y
20.2
Median 5Y
20.9
Industry
15.1
vs History
19
vs Industry
11
Median 3Y
3.7
Median 5Y
3.7
Industry
1.2

Multiples Across Competitors

KMB Competitors Multiples
Kimberly-Clark Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kimberly-Clark Corp
NYSE:KMB
43.7B USD 2.2 17.7 11 13.4
US
Procter & Gamble Co
NYSE:PG
377.6B USD 4.5 24.9 16.9 19.4
US
Colgate-Palmolive Co
NYSE:CL
76.3B USD 3.8 26.4 16.8 19.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
31.8B GBP 2.2 22.3 8.2 11.3
DE
Henkel AG & Co KGaA
XETRA:HEN3
28.6B EUR 1.3 21.7 8.2 11.3
US
Church & Dwight Co Inc
NYSE:CHD
24.4B USD 4 41.7 18.3 22
SE
Essity AB (publ)
STO:ESSITY B
187.9B SEK 1.3 9 7.9 11
US
Clorox Co
NYSE:CLX
17B USD 2.4 37.3 15.1 18.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.3 28.3 10.6 14.2
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
103.5B MXN 1.9 13.2 7.3 8.5
US
Reynolds Consumer Products Inc
NASDAQ:REYN
4.9B USD 1.3 13.9 9.5 11.7