W

WK Kellogg Co
NYSE:KLG

Watchlist Manager
WK Kellogg Co
NYSE:KLG
Watchlist
Price: 18.11 USD 1.74% Market Closed
Market Cap: 1.6B USD
Have any thoughts about
WK Kellogg Co?
Write Note
Section:
 

Relative Value

The Relative Value of one KLG stock under the Base Case scenario is 29.16 USD. Compared to the current market price of 18.11 USD, WK Kellogg Co is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLG Relative Value
Base Case
29.16 USD
Undervaluation 38%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
19
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.6
More Details
22.9
P/E
P/E
Price to Earnings
22.9
vs History
0
vs Industry
48
Median 3Y
13.9
Median 5Y
13.9
Industry
16.8
Forward
11.7
More Details
4.6
P/OCF
P/OCF
Price to OCF
4.6
vs History
33
vs Industry
58
Median 3Y
4.5
Median 5Y
4.5
Industry
9.9
More Details
129.8
P/FCFE
P/FCFE
Price to FCFE
129.8
vs History
0
vs Industry
54
Median 3Y
2.2
Median 5Y
2.2
Industry
17.3
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
26
vs Industry
10
Median 3Y
4.6
Median 5Y
4.6
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
19
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
19
vs Industry
69
Median 3Y
2.4
Median 5Y
2.4
Industry
4.8
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
19
vs Industry
50
Median 3Y
8.1
Median 5Y
8.1
Industry
10.5
Forward
7.3
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
26
vs Industry
48
Median 3Y
11.4
Median 5Y
11.4
Industry
13.6
Forward
10.3
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
33
vs Industry
58
Median 3Y
5.8
Median 5Y
5.8
Industry
11.1
More Details
10.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.8
vs History
13
vs Industry
44
Median 3Y
10.4
Median 5Y
10.4
Industry
15.5
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
19
vs Industry
34
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

KLG Competitors Multiples
WK Kellogg Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WK Kellogg Co
NYSE:KLG
1.6B USD 0.6 22.9 8.3 12.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192.1B CHF 2.1 17.1 12.4 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.7B EUR 1.5 41.5 9.5 13.9
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
35.3B USD 1.8 13.6 10.7 12.4
US
Hershey Co
NYSE:HSY
34.2B USD 3.1 19.3 12.8 15
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
245.7B CNY 9.5 41.1 35 35
P/S Multiple
Revenue Growth P/S to Growth
US
W
WK Kellogg Co
NYSE:KLG
Average P/S: 2 657.6
0.6
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
4%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
1.5
3%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
US
General Mills Inc
NYSE:GIS
1.8
1%
1.8
US
Hershey Co
NYSE:HSY
3.1
2%
1.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
9.5
11%
0.9
P/E Multiple
Earnings Growth PEG
US
W
WK Kellogg Co
NYSE:KLG
Average P/E: 60 106.3
22.9
16%
1.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
6%
2.9
US
Mondelez International Inc
NASDAQ:MDLZ
21
2%
10.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
FR
Danone SA
PAR:BN
41.5
46%
0.9
US
Kraft Heinz Co
NASDAQ:KHC
27
11%
2.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
US
General Mills Inc
NYSE:GIS
13.6
4%
3.4
US
Hershey Co
NYSE:HSY
19.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
41.1
12%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
WK Kellogg Co
NYSE:KLG
Average EV/EBITDA: 20 739.2
8.3
22%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
2%
6.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
6%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
20%
N/A
FR
Danone SA
PAR:BN
9.5
1%
9.5
US
Kraft Heinz Co
NASDAQ:KHC
8.8
2%
4.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
US
General Mills Inc
NYSE:GIS
10.7
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
35
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
WK Kellogg Co
NYSE:KLG
Average EV/EBIT: 35 379.3
12.2
25%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
1%
15.2
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.9
5%
2.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
2%
5.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
US
General Mills Inc
NYSE:GIS
12.4
0%
N/A
US
Hershey Co
NYSE:HSY
15
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
35
13%
2.7

See Also

Summary
KLG intrinsic value, competitors valuation, and company profile.
DCF Valuation
KLG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KLG stock valuation using valuation multiples.
Wall Street Estimates
KLG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KLG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 214,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.