WK Kellogg Co
NYSE:KLG
Balance Sheet
Balance Sheet Decomposition
WK Kellogg Co
Current Assets | 619m |
Cash & Short-Term Investments | 40m |
Receivables | 199m |
Other Current Assets | 380m |
Non-Current Assets | 1.3B |
PP&E | 899m |
Intangibles | 110m |
Other Non-Current Assets | 334m |
Balance Sheet
WK Kellogg Co
Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
89
|
40
|
|
Cash Equivalents |
0
|
0
|
0
|
89
|
40
|
|
Total Receivables |
215
|
155
|
229
|
244
|
199
|
|
Accounts Receivables |
205
|
122
|
213
|
225
|
168
|
|
Other Receivables |
10
|
33
|
16
|
19
|
31
|
|
Inventory |
280
|
330
|
431
|
345
|
353
|
|
Other Current Assets |
10
|
16
|
10
|
28
|
27
|
|
Total Current Assets |
505
|
501
|
670
|
706
|
619
|
|
PP&E Net |
635
|
619
|
652
|
739
|
899
|
|
PP&E Gross |
635
|
619
|
652
|
739
|
899
|
|
Accumulated Depreciation |
1 761
|
1 811
|
1 868
|
1 937
|
1 968
|
|
Intangible Assets |
57
|
57
|
57
|
57
|
57
|
|
Goodwill |
53
|
53
|
53
|
53
|
53
|
|
Other Long-Term Assets |
9
|
14
|
4
|
334
|
334
|
|
Other Assets |
53
|
53
|
53
|
53
|
53
|
|
Total Assets |
1 259
N/A
|
1 244
-1%
|
1 436
+15%
|
1 889
+32%
|
1 962
+4%
|
|
Liabilities | ||||||
Accounts Payable |
447
|
373
|
473
|
541
|
513
|
|
Accrued Liabilities |
169
|
145
|
150
|
178
|
177
|
|
Short-Term Debt |
0
|
0
|
0
|
4
|
51
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
8
|
24
|
|
Other Current Liabilities |
48
|
42
|
43
|
105
|
76
|
|
Total Current Liabilities |
664
|
560
|
666
|
836
|
841
|
|
Long-Term Debt |
0
|
0
|
0
|
487
|
460
|
|
Deferred Income Tax |
71
|
83
|
63
|
106
|
83
|
|
Other Liabilities |
30
|
31
|
20
|
160
|
261
|
|
Total Liabilities |
765
N/A
|
674
-12%
|
749
+11%
|
1 589
+112%
|
1 645
+4%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
532
|
607
|
725
|
1
|
16
|
|
Additional Paid In Capital |
0
|
0
|
0
|
327
|
343
|
|
Other Equity |
38
|
37
|
38
|
28
|
42
|
|
Total Equity |
494
N/A
|
570
+15%
|
687
+21%
|
300
-56%
|
317
+6%
|
|
Total Liabilities & Equity |
1 259
N/A
|
1 244
-1%
|
1 436
+15%
|
1 889
+32%
|
1 962
+4%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
86
|
86
|
86
|
86
|
86
|