KKR & Co Inc
NYSE:KKR

Watchlist Manager
KKR & Co Inc Logo
KKR & Co Inc
NYSE:KKR
Watchlist
Price: 158.63 USD 0.61% Market Closed
Market Cap: 140.8B USD
Have any thoughts about
KKR & Co Inc?
Write Note

Intrinsic Value

The intrinsic value of one KKR stock under the Base Case scenario is 133.65 USD. Compared to the current market price of 158.63 USD, KKR & Co Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KKR Intrinsic Value
133.65 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KKR & Co Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KKR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KKR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
KKR & Co Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about KKR & Co Inc

Provide an overview of the primary business activities
of KKR & Co Inc.

What unique competitive advantages
does KKR & Co Inc hold over its rivals?

What risks and challenges
does KKR & Co Inc face in the near future?

Has there been any significant insider trading activity
in KKR & Co Inc recently?

Summarize the latest earnings call
of KKR & Co Inc.

What significant events have occurred
in KKR & Co Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KKR & Co Inc.

Provide P/S
for KKR & Co Inc.

Provide P/E
for KKR & Co Inc.

Provide P/OCF
for KKR & Co Inc.

Provide P/FCFE
for KKR & Co Inc.

Provide P/B
for KKR & Co Inc.

Provide EV/S
for KKR & Co Inc.

Provide EV/GP
for KKR & Co Inc.

Provide EV/EBITDA
for KKR & Co Inc.

Provide EV/EBIT
for KKR & Co Inc.

Provide EV/OCF
for KKR & Co Inc.

Provide EV/FCFF
for KKR & Co Inc.

Provide EV/IC
for KKR & Co Inc.

Show me price targets
for KKR & Co Inc made by professional analysts.

What are the Revenue projections
for KKR & Co Inc?

How accurate were the past Revenue estimates
for KKR & Co Inc?

What are the Net Income projections
for KKR & Co Inc?

How accurate were the past Net Income estimates
for KKR & Co Inc?

What are the EPS projections
for KKR & Co Inc?

How accurate were the past EPS estimates
for KKR & Co Inc?

What are the EBIT projections
for KKR & Co Inc?

How accurate were the past EBIT estimates
for KKR & Co Inc?

Compare the revenue forecasts
for KKR & Co Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KKR & Co Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KKR & Co Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of KKR & Co Inc compared to its peers.

Compare the P/E ratios
of KKR & Co Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing KKR & Co Inc with its peers.

Analyze the financial leverage
of KKR & Co Inc compared to its main competitors.

Show all profitability ratios
for KKR & Co Inc.

Provide ROE
for KKR & Co Inc.

Provide ROA
for KKR & Co Inc.

Provide ROIC
for KKR & Co Inc.

Provide ROCE
for KKR & Co Inc.

Provide Gross Margin
for KKR & Co Inc.

Provide Operating Margin
for KKR & Co Inc.

Provide Net Margin
for KKR & Co Inc.

Provide FCF Margin
for KKR & Co Inc.

Show all solvency ratios
for KKR & Co Inc.

Provide D/E Ratio
for KKR & Co Inc.

Provide D/A Ratio
for KKR & Co Inc.

Provide Interest Coverage Ratio
for KKR & Co Inc.

Provide Altman Z-Score Ratio
for KKR & Co Inc.

Provide Quick Ratio
for KKR & Co Inc.

Provide Current Ratio
for KKR & Co Inc.

Provide Cash Ratio
for KKR & Co Inc.

What is the historical Revenue growth
over the last 5 years for KKR & Co Inc?

What is the historical Net Income growth
over the last 5 years for KKR & Co Inc?

What is the current Free Cash Flow
of KKR & Co Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for KKR & Co Inc.

Business Breakdown

KKR & Co. Inc., a prominent global investment firm founded in 1976, has evolved into a powerhouse within the private equity landscape, distinguished by its strategic approach to acquiring and managing businesses across various sectors. With a steadfast commitment to delivering strong returns, KKR utilizes a blend of private equity, credit, and alternative asset management strategies to maximize value for its investors. The firm prides itself on its robust, long-term partnerships with portfolio companies, where it leverages deep industry expertise and operational insights to drive growth, enhance profitability, and navigate market challenges effectively. KKR’s diversified investment approach...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KKR & Co Inc

Current Assets 16.2B
Cash & Short-Term Investments 15.5B
Receivables 626.4m
Other Current Assets 49.1m
Non-Current Assets 332.3B
Long-Term Investments 267.2B
PP&E 1.4B
Intangibles 7.3B
Other Non-Current Assets 56.4B
Current Liabilities 52.9B
Accounts Payable 4.4B
Accrued Liabilities 3.3B
Short-Term Debt 700.5m
Other Current Liabilities 44.5B
Non-Current Liabilities 273.9B
Long-Term Debt 49.1B
Other Non-Current Liabilities 224.8B
Efficiency

Earnings Waterfall
KKR & Co Inc

Revenue
25B USD
Cost of Revenue
-15.8B USD
Gross Profit
9.3B USD
Operating Expenses
-6.9B USD
Operating Income
2.4B USD
Other Expenses
677.1m USD
Net Income
3B USD

Free Cash Flow Analysis
KKR & Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, KKR achieved record fee-related earnings of over $1 billion, a 32% increase from the previous quarter, while adjusted net income rose 57% year-over-year to $1.38 per share. The firm raised $87 billion in new capital year-to-date, more than double last year's figure, driven by robust investment performance across sectors like infrastructure, which now holds $77 billion in AUM. KKR anticipates strategic holdings' net dividends to reach $300 million by 2026 and $600 million by 2028, signaling strong future financial performance.

What is Earnings Call?
Fundamental Scores

KKR Profitability Score
Profitability Due Diligence

KKR & Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
47/100
Profitability
Score

KKR & Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

KKR Solvency Score
Solvency Due Diligence

KKR & Co Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
High D/E
Short-Term Solvency
18/100
Solvency
Score

KKR & Co Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KKR Price Targets Summary
KKR & Co Inc

Wall Street analysts forecast KKR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KKR is 164.66 USD with a low forecast of 113.94 USD and a high forecast of 197.4 USD.

Lowest
Price Target
113.94 USD
28% Downside
Average
Price Target
164.66 USD
4% Upside
Highest
Price Target
197.4 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KKR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KKR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KKR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

KKR News

Other Videos

Profile

KKR & Co Inc Logo
KKR & Co Inc

Country

United States of America

Industry

Financial Services

Market Cap

140.8B USD

Dividend Yield

0.43%

Description

KKR & Co., Inc. engages in the provision of investment and private equity asset management services. The company is headquartered in New York City, New York and currently employs 3,238 full-time employees. The company went IPO on 2010-07-15. The firm offers alternative asset management and capital markets and insurance solutions. The firm manages investments funds that invest in private equity, credit and real assets and hedge funds. The company offers a range of investment management services to its fund investors, and provides capital markets services to its firm, its portfolio companies and third parties. The company also offers a real estate lending platform specializing in short-term mortgage products. The firm conducts its business with offices across a global platform for sourcing transactions, raising capital and carrying out capital markets activities. The company operates through four business lines: Private Markets, Public Markets, Capital Markets and Principal Activities. The firm also offers annuities for individuals through a network of banks, broker-dealers, and insurance agencies. The company also offers Tooling Business, Process Solutions Group and Medical Device Business.

Contact

NEW YORK
New York City
30 Hudson Yards
+12127508300.0
www.kkr.com

IPO

2010-07-15

Employees

3 238

Officers

Co-Founder & Executive Co-Chairman
Mr. Henry Robert Kravis
Co-CEO & Director
Mr. Scott C. Nuttall
Chief Financial Officer
Mr. Robert Howard Lewin
Chief Administrative Officer
Mr. Dane E. Holmes
Chief Operating Officer
Mr. Ryan David Stork CFA
Partner & Head of Global Macro, Balance Sheet and Risk, CIO of KKR Balance Sheet
Mr. Henry H. McVey
Show More
Managing Director of Technology, Engineering & Data
Mr. Emil Werr
Partner & Chief Information Officer
Mr. Ruchir Swarup
Show Less

See Also

Discover More
What is the Intrinsic Value of one KKR stock?

The intrinsic value of one KKR stock under the Base Case scenario is 133.65 USD.

Is KKR stock undervalued or overvalued?

Compared to the current market price of 158.63 USD, KKR & Co Inc is Overvalued by 16%.

Back to Top