KKR & Co Inc
NYSE:KKR

Watchlist Manager
KKR & Co Inc Logo
KKR & Co Inc
NYSE:KKR
Watchlist
Price: 158.63 USD 0.61% Market Closed
Market Cap: 140.8B USD
Have any thoughts about
KKR & Co Inc?
Write Note

Relative Value

The Relative Value of one KKR stock under the Base Case scenario is 161.23 USD. Compared to the current market price of 158.63 USD, KKR & Co Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KKR Relative Value
Base Case
161.23 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
22
Median 3Y
4.4
Median 5Y
4.6
Industry
3.2
Forward
20
vs History
9
vs Industry
17
Median 3Y
19.9
Median 5Y
12
Industry
15.1
Forward
33.2
vs History
4
vs Industry
Median 3Y
-5.6
Median 5Y
-4.8
Industry
10.2
vs History
19
vs Industry
Median 3Y
-21.1
Median 5Y
-13.2
Industry
12.9
vs History
0
vs Industry
11
Median 3Y
2.6
Median 5Y
2.3
Industry
1.3
vs History
50
vs Industry
23
Median 3Y
6.6
Median 5Y
7.1
Industry
4.8
Forward
24.9
vs History
17
vs Industry
16
Median 3Y
15.1
Median 5Y
13.7
Industry
7.1
vs History
15
vs Industry
12
Median 3Y
48.6
Median 5Y
42.7
Industry
14.1
Forward
30.3
vs History
15
vs Industry
7
Median 3Y
48.6
Median 5Y
42.7
Industry
14.6
Forward
37.4
vs History
4
vs Industry
Median 3Y
-9.9
Median 5Y
-8.7
Industry
12.6
vs History
4
vs Industry
Median 3Y
-9.8
Median 5Y
-8.6
Industry
13.6
vs History
28
vs Industry
65
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

KKR Competitors Multiples
KKR & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KKR & Co Inc
NYSE:KKR
140.8B USD 5.6 46.2 73.9 73.9
US
Blackstone Inc
NYSE:BX
241.4B USD 21.1 108.5 44.2 44.5
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 20.4 21.6
CA
Brookfield Corp
NYSE:BN
87.3B USD 1 118.3 10 14.3
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
66.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58B USD 3.2 17.2 54.8 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
49.2B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
34.7B GBP 8.7 9.1 9.3 9.3
CH
Partners Group Holding AG
SIX:PGHN
33B CHF 18.9 34.4 29 30

See Also

Discover More
Back to Top