Korn Ferry
NYSE:KFY

Watchlist Manager
Korn Ferry Logo
Korn Ferry
NYSE:KFY
Watchlist
Price: 66.255 USD -0.46%
Market Cap: 3.4B USD
Have any thoughts about
Korn Ferry?
Write Note

Relative Value

The Relative Value of one KFY stock under the Base Case scenario is 73.285 USD. Compared to the current market price of 66.255 USD, Korn Ferry is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KFY Relative Value
Base Case
73.285 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
1.3
vs History
55
vs Industry
32
Median 3Y
14.3
Median 5Y
15.6
Industry
19
Forward
13.9
vs History
31
vs Industry
37
Median 3Y
8.7
Median 5Y
9.2
Industry
13.4
vs History
34
vs Industry
34
Median 3Y
11
Median 5Y
10.7
Industry
18.3
vs History
36
vs Industry
48
Median 3Y
2
Median 5Y
1.9
Industry
2.4
vs History
25
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.3
Forward
1.1
vs History
22
vs Industry
69
Median 3Y
1
Median 5Y
1
Industry
3.3
vs History
22
vs Industry
45
Median 3Y
6.2
Median 5Y
6.6
Industry
10.4
Forward
6.9
vs History
20
vs Industry
45
Median 3Y
7.5
Median 5Y
8.4
Industry
12.7
Forward
8.8
vs History
30
vs Industry
39
Median 3Y
7.7
Median 5Y
8.4
Industry
12.6
vs History
39
vs Industry
35
Median 3Y
10
Median 5Y
10.8
Industry
14.7
vs History
31
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

KFY Competitors Multiples
Korn Ferry Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Korn Ferry
NYSE:KFY
3.4B USD 1.3 14.1 8.1 10.1
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 26.1 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.5B USD 0.9 17 12.4 15.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.1 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.7 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.5 11.7 80.4
P/S Multiple
Revenue Growth P/S to Growth
US
Korn Ferry
NYSE:KFY
Average P/S: 467 438
1.3
9%
0.1
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
US
Korn Ferry
NYSE:KFY
Average P/E: 74 667 448.7
14.1
87%
0.2
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
26.1
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
17
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.1
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.7
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Korn Ferry
NYSE:KFY
Average EV/EBITDA: 7 664 260.1
8.1
45%
0.2
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.7
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Korn Ferry
NYSE:KFY
Average EV/EBIT: 13 710 852.6
10.1
55%
0.2
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15.1
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
80.4
-91%
N/A

See Also

Discover More
Back to Top