Korn Ferry
NYSE:KFY

Watchlist Manager
Korn Ferry Logo
Korn Ferry
NYSE:KFY
Watchlist
Price: 68.44 USD 0.56% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one KFY stock under the Base Case scenario is 70.54 USD. Compared to the current market price of 68.44 USD, Korn Ferry is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KFY Relative Value
Base Case
70.54 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
1.3
vs History
57
vs Industry
42
Median 3Y
13.9
Median 5Y
15.1
Industry
18.8
Forward
14.2
vs History
42
vs Industry
49
Median 3Y
8.4
Median 5Y
8.9
Industry
13.1
vs History
46
vs Industry
43
Median 3Y
10.7
Median 5Y
10.7
Industry
17.3
vs History
38
vs Industry
52
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
vs History
30
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
Forward
1.1
vs History
25
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
3.2
vs History
36
vs Industry
47
Median 3Y
6
Median 5Y
6.5
Industry
9.9
Forward
6.7
vs History
34
vs Industry
48
Median 3Y
7.3
Median 5Y
8.3
Industry
12.9
Forward
8.9
vs History
42
vs Industry
50
Median 3Y
7.4
Median 5Y
8.1
Industry
12.3
vs History
47
vs Industry
44
Median 3Y
9.4
Median 5Y
9.7
Industry
14.4
vs History
36
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.7

Multiples Across Competitors

KFY Competitors Multiples
Korn Ferry Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.5 7.5 9.2
JP
Recruit Holdings Co Ltd
TSE:6098
13.6T JPY 3.8 36.1 22.3 27.7
US
Robert Half Inc
SWB:RHJ
8.3B EUR 1.5 35.3 28.3 34.6
NL
Randstad NV
AEX:RAND
7.2B EUR 0.3 63 8.7 16.2
US
Robert Half International Inc
NYSE:RHI
5.5B USD 1 21.9 16.9 20.6
CH
Adecco Group AG
SIX:ADEN
4.5B CHF 0.2 15.8 8.5 12
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.3 37.1 37.8
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.6 12.5 15.8
JP
Persol Holdings Co Ltd
TSE:2181
578.4B JPY 0.4 16.1 5.9 9.2
US
Alight Inc
NYSE:ALIT
3.4B USD 1.4 -21.4 11.2 92
US
Insperity Inc
NYSE:NSP
3.3B USD 0.5 36.4 16.3 22.4
P/E Multiple
Earnings Growth PEG
US
Korn Ferry
NYSE:KFY
Average P/E: 30.9
14.5
23%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
36.1
21%
1.7
US
R
Robert Half Inc
SWB:RHJ
35.3
27%
1.3
NL
R
Randstad NV
AEX:RAND
63
86%
0.7
US
Robert Half International Inc
NYSE:RHI
21.9
27%
0.8
CH
A
Adecco Group AG
SIX:ADEN
15.8
27%
0.6
CN
5
51job Inc
F:IWQ
47.3
N/A N/A
US
TriNet Group Inc
NYSE:TNET
22.6
20%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
16.1
18%
0.9
US
Alight Inc
NYSE:ALIT
Negative Multiple: -21.4 N/A N/A
US
Insperity Inc
NYSE:NSP
36.4
24%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Korn Ferry
NYSE:KFY
Average EV/EBITDA: 15.9
7.5
13%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
22.3
12%
1.9
US
R
Robert Half Inc
SWB:RHJ
28.3
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.7
9%
1
US
Robert Half International Inc
NYSE:RHI
16.9
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
37.1
N/A N/A
US
TriNet Group Inc
NYSE:TNET
12.5
11%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
5.9
8%
0.7
US
Alight Inc
NYSE:ALIT
11.2
18%
0.6
US
Insperity Inc
NYSE:NSP
16.3
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Korn Ferry
NYSE:KFY
Average EV/EBIT: 27
9.2
16%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
27.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
34.6
42%
0.8
NL
R
Randstad NV
AEX:RAND
16.2
21%
0.8
US
Robert Half International Inc
NYSE:RHI
20.6
42%
0.5
CH
A
Adecco Group AG
SIX:ADEN
12
15%
0.8
CN
5
51job Inc
F:IWQ
37.8
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.8
11%
1.4
JP
P
Persol Holdings Co Ltd
TSE:2181
9.2
N/A N/A
US
Alight Inc
NYSE:ALIT
92
36%
2.6
US
Insperity Inc
NYSE:NSP
22.4
36%
0.6