Korn Ferry
NYSE:KFY

Watchlist Manager
Korn Ferry Logo
Korn Ferry
NYSE:KFY
Watchlist
Price: 70.65 USD -0.04% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
Korn Ferry?
Write Note

Income Statement

Earnings Waterfall
Korn Ferry

Revenue
3.5B USD
Cost of Revenue
-408.2m USD
Gross Profit
3.1B USD
Operating Expenses
-2.7B USD
Operating Income
366m USD
Other Expenses
-138.4m USD
Net Income
227.7m USD

Income Statement
Korn Ferry

Rotate your device to view
Income Statement
Currency: USD
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
1 018
N/A
1 037
+2%
1 045
+1%
1 066
+2%
1 085
+2%
1 112
+2%
1 212
+9%
1 347
+11%
1 460
+8%
1 584
+8%
1 619
+2%
1 622
+0%
1 644
+1%
1 684
+2%
1 751
+4%
1 820
+4%
1 883
+3%
1 934
+3%
1 960
+1%
1 974
+1%
1 992
+1%
1 989
0%
2 031
+2%
1 977
-3%
1 828
-8%
1 762
-4%
1 712
-3%
1 820
+6%
2 061
+13%
2 267
+10%
2 474
+9%
2 644
+7%
2 759
+4%
2 851
+3%
2 853
+0%
2 864
+0%
2 867
+0%
3 550
+24%
3 540
0%
2 796
-21%
3 478
+24%
Gross Profit
Cost of Revenue
(75)
(74)
(75)
(78)
(81)
(84)
(99)
(114)
(127)
(136)
(133)
(128)
(123)
(123)
(125)
(126)
(128)
(127)
(125)
(123)
(121)
(120)
(135)
(131)
(119)
(107)
(86)
(82)
(90)
(100)
(113)
(131)
(152)
(193)
(221)
(267)
(306)
(408)
(428)
(333)
(408)
Gross Profit
943
N/A
962
+2%
970
+1%
989
+2%
1 004
+2%
1 027
+2%
1 113
+8%
1 232
+11%
1 334
+8%
1 448
+9%
1 486
+3%
1 494
+1%
1 521
+2%
1 561
+3%
1 625
+4%
1 694
+4%
1 755
+4%
1 808
+3%
1 835
+2%
1 851
+1%
1 871
+1%
1 869
0%
1 896
+1%
1 847
-3%
1 709
-7%
1 655
-3%
1 626
-2%
1 738
+7%
1 972
+13%
2 167
+10%
2 361
+9%
2 512
+6%
2 607
+4%
2 658
+2%
2 632
-1%
2 597
-1%
2 561
-1%
3 142
+23%
3 112
-1%
2 463
-21%
3 070
+25%
Operating Income
Operating Expenses
(840)
(848)
(850)
(865)
(876)
(896)
(976)
(1 098)
(1 203)
(1 308)
(1 351)
(1 345)
(1 360)
(1 395)
(1 446)
(1 485)
(1 643)
(1 675)
(1 689)
(1 710)
(1 615)
(1 622)
(1 662)
(1 612)
(1 551)
(1 508)
(1 463)
(1 552)
(1 667)
(1 800)
(1 933)
(2 032)
(2 125)
(2 161)
(2 207)
(2 226)
(2 254)
(2 806)
(2 775)
(2 173)
(2 704)
Selling, General & Administrative
(813)
(821)
(823)
(837)
(848)
(867)
(944)
(1 062)
(1 163)
(1 264)
(1 305)
(1 298)
(1 312)
(1 347)
(1 397)
(1 436)
(1 595)
(1 629)
(1 643)
(1 663)
(1 567)
(1 573)
(1 610)
(1 557)
(1 494)
(1 448)
(1 402)
(1 490)
(1 605)
(1 737)
(1 870)
(1 968)
(2 052)
(2 096)
(2 141)
(2 158)
(2 183)
(2 714)
(2 680)
(2 095)
(2 606)
Depreciation & Amortization
(27)
(27)
(28)
(28)
(28)
(29)
(32)
(36)
(40)
(45)
(46)
(47)
(48)
(49)
(49)
(49)
(48)
(47)
(46)
(47)
(48)
(49)
(52)
(55)
(58)
(60)
(61)
(62)
(62)
(63)
(63)
(64)
(64)
(66)
(66)
(68)
(71)
(93)
(95)
(78)
(98)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
Operating Income
104
N/A
115
+11%
120
+5%
124
+3%
128
+4%
132
+3%
137
+4%
134
-2%
130
-3%
139
+7%
135
-3%
149
+10%
161
+8%
165
+3%
180
+9%
209
+16%
113
-46%
132
+18%
146
+11%
141
-4%
256
+82%
247
-4%
234
-5%
235
+0%
158
-33%
147
-7%
163
+11%
187
+14%
304
+63%
367
+21%
428
+17%
481
+12%
482
+0%
497
+3%
425
-15%
371
-13%
307
-17%
336
+9%
336
+0%
289
-14%
366
+27%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(2)
(2)
(1)
(3)
(11)
(3)
(4)
(3)
6
1
(2)
(2)
(6)
(4)
(9)
(8)
(7)
(9)
(3)
(5)
(4)
(20)
(14)
(18)
(8)
9
11
42
11
(39)
(52)
(93)
(80)
(25)
(10)
(7)
20
4
14
Non-Reccuring Items
(10)
(10)
(10)
(10)
0
(9)
(61)
(82)
(106)
(97)
(49)
(35)
(10)
(10)
(6)
(0)
0
0
0
0
0
0
(18)
(59)
(86)
(89)
(71)
(31)
(3)
(10)
(9)
(9)
0
0
(41)
(52)
(43)
(110)
(74)
(72)
(72)
Total Other Income
10
8
5
8
5
2
4
(1)
2
0
1
1
3
8
15
1
6
(5)
(13)
2
(6)
1
1
(5)
(5)
(5)
(5)
(1)
(8)
(34)
(26)
0
8
35
43
2
2
2
(14)
1
1
Pre-Tax Income
101
N/A
110
+9%
114
+4%
120
+5%
132
+10%
122
-8%
69
-44%
49
-29%
22
-55%
39
+78%
93
+138%
116
+25%
152
+31%
161
+6%
183
+13%
206
+13%
110
-47%
120
+9%
127
+6%
134
+6%
247
+84%
244
-1%
213
-13%
151
-29%
53
-65%
36
-33%
79
+121%
164
+108%
304
+85%
365
+20%
404
+11%
433
+7%
438
+1%
439
+0%
347
-21%
296
-15%
257
-13%
221
-14%
270
+22%
223
-17%
309
+39%
Net Income
Tax Provision
(27)
(29)
(32)
(34)
(38)
(35)
(20)
(19)
(10)
(14)
(27)
(29)
(40)
(43)
(51)
(58)
(29)
(29)
(28)
(30)
(60)
(61)
(55)
(44)
(21)
(18)
(30)
(48)
(81)
(94)
(100)
(102)
(104)
(107)
(89)
(83)
(75)
(67)
(67)
(50)
(72)
Income from Continuing Operations
74
80
82
86
95
87
49
30
11
25
66
87
112
118
132
148
80
91
99
105
187
183
158
107
33
18
48
116
223
271
305
331
333
331
258
213
182
154
202
173
237
Income to Minority Interest
0
0
0
0
0
0
0
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(3)
(3)
(4)
(5)
(4)
(5)
(4)
(4)
(3)
(4)
(4)
(3)
(5)
Equity Earnings Affiliates
2
2
3
2
3
3
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
76
N/A
82
+8%
83
+2%
88
+5%
96
+10%
89
-7%
50
-44%
31
-39%
11
-64%
23
+108%
63
+173%
83
+33%
109
+31%
115
+5%
118
+3%
132
+12%
65
-51%
75
+15%
93
+23%
102
+10%
182
+79%
179
-2%
154
-14%
104
-33%
31
-70%
16
-48%
46
+186%
112
+141%
215
+93%
262
+22%
294
+12%
319
+9%
322
+1%
320
-1%
248
-22%
205
-17%
175
-15%
147
-16%
194
+32%
166
-14%
228
+37%
EPS (Diluted)
1.53
N/A
1.65
+8%
1.68
+2%
1.76
+5%
1.92
+9%
1.57
-18%
0.92
-41%
0.58
-37%
0.18
-69%
0.39
+117%
1.11
+185%
1.47
+32%
1.93
+31%
2.04
+6%
2.11
+3%
2.35
+11%
1.18
-50%
1.31
+11%
1.65
+26%
1.81
+10%
3.27
+81%
3.3
+1%
2.84
-14%
1.9
-33%
0.58
-69%
0.29
-50%
0.87
+200%
2.09
+140%
4.04
+93%
4.83
+20%
5.5
+14%
5.98
+9%
6.17
+3%
6.14
0%
4.82
-21%
3.95
-18%
3.42
-13%
2.86
-16%
3.78
+32%
3.23
-15%
4.31
+33%

See Also

Discover More