
Korn Ferry
NYSE:KFY

Balance Sheet
Balance Sheet Decomposition
Korn Ferry
Current Assets | 1.6B |
Cash & Short-Term Investments | 820m |
Receivables | 692m |
Other Current Assets | 45.4m |
Non-Current Assets | 2.1B |
Long-Term Investments | 267.9m |
PP&E | 310.9m |
Intangibles | 1B |
Other Non-Current Assets | 495.6m |
Balance Sheet
Korn Ferry
Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
381
|
273
|
411
|
521
|
626
|
689
|
851
|
978
|
844
|
941
|
|
Cash Equivalents |
381
|
273
|
411
|
521
|
626
|
689
|
851
|
978
|
844
|
941
|
|
Short-Term Investments |
26
|
11
|
4
|
14
|
8
|
42
|
64
|
57
|
45
|
43
|
|
Total Receivables |
200
|
337
|
377
|
414
|
474
|
479
|
542
|
683
|
701
|
641
|
|
Accounts Receivables |
189
|
316
|
345
|
385
|
405
|
397
|
449
|
590
|
570
|
541
|
|
Other Receivables |
11
|
21
|
32
|
29
|
69
|
82
|
93
|
93
|
131
|
100
|
|
Other Current Assets |
31
|
43
|
52
|
65
|
29
|
27
|
31
|
42
|
49
|
49
|
|
Total Current Assets |
637
|
664
|
844
|
1 014
|
1 137
|
1 237
|
1 487
|
1 760
|
1 639
|
1 674
|
|
PP&E Net |
62
|
95
|
110
|
120
|
132
|
338
|
306
|
306
|
305
|
322
|
|
PP&E Gross |
0
|
95
|
110
|
120
|
132
|
338
|
306
|
306
|
305
|
322
|
|
Accumulated Depreciation |
0
|
158
|
169
|
198
|
217
|
250
|
295
|
320
|
337
|
375
|
|
Intangible Assets |
48
|
233
|
217
|
203
|
83
|
112
|
93
|
90
|
114
|
89
|
|
Goodwill |
254
|
590
|
577
|
584
|
578
|
614
|
627
|
726
|
910
|
908
|
|
Note Receivable |
0
|
0
|
0
|
0
|
81
|
80
|
102
|
118
|
104
|
100
|
|
Long-Term Investments |
154
|
181
|
182
|
221
|
155
|
162
|
207
|
197
|
204
|
233
|
|
Other Long-Term Assets |
163
|
135
|
133
|
146
|
169
|
202
|
234
|
268
|
300
|
353
|
|
Other Assets |
254
|
590
|
577
|
584
|
578
|
614
|
627
|
726
|
910
|
908
|
|
Total Assets |
1 318
N/A
|
1 899
+44%
|
2 063
+9%
|
2 288
+11%
|
2 335
+2%
|
2 744
+18%
|
3 057
+11%
|
3 465
+13%
|
3 574
+3%
|
3 679
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
19
|
27
|
38
|
35
|
39
|
46
|
45
|
51
|
53
|
50
|
|
Accrued Liabilities |
283
|
315
|
301
|
380
|
378
|
423
|
496
|
654
|
645
|
618
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
30
|
20
|
25
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
4
|
104
|
100
|
119
|
134
|
154
|
208
|
279
|
277
|
265
|
|
Total Current Liabilities |
306
|
476
|
459
|
559
|
551
|
624
|
750
|
984
|
976
|
935
|
|
Long-Term Debt |
0
|
110
|
236
|
211
|
223
|
396
|
396
|
397
|
399
|
399
|
|
Deferred Income Tax |
0
|
5
|
7
|
9
|
1
|
1
|
4
|
3
|
5
|
5
|
|
Minority Interest |
0
|
2
|
4
|
3
|
3
|
2
|
2
|
5
|
5
|
4
|
|
Other Liabilities |
197
|
260
|
274
|
289
|
317
|
499
|
538
|
531
|
541
|
603
|
|
Total Liabilities |
503
N/A
|
853
+70%
|
980
+15%
|
1 071
+9%
|
1 094
+2%
|
1 522
+39%
|
1 690
+11%
|
1 920
+14%
|
1 926
+0%
|
1 946
+1%
|
|
Equity | |||||||||||
Common Stock |
464
|
702
|
693
|
684
|
657
|
586
|
583
|
502
|
430
|
415
|
|
Retained Earnings |
392
|
401
|
462
|
573
|
661
|
743
|
835
|
1 135
|
1 311
|
1 426
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
41
|
58
|
71
|
42
|
77
|
107
|
52
|
92
|
93
|
108
|
|
Total Equity |
815
N/A
|
1 045
+28%
|
1 083
+4%
|
1 217
+12%
|
1 241
+2%
|
1 221
-2%
|
1 366
+12%
|
1 544
+13%
|
1 648
+7%
|
1 733
+5%
|
|
Total Liabilities & Equity |
1 318
N/A
|
1 899
+44%
|
2 063
+9%
|
2 288
+11%
|
2 335
+2%
|
2 744
+18%
|
3 057
+11%
|
3 465
+13%
|
3 574
+3%
|
3 679
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
51
|
57
|
57
|
57
|
56
|
55
|
54
|
53
|
52
|
52
|