Korn Ferry
NYSE:KFY
Balance Sheet
Balance Sheet Decomposition
Korn Ferry
Korn Ferry
Balance Sheet
Korn Ferry
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
66
|
83
|
108
|
199
|
258
|
233
|
305
|
255
|
219
|
247
|
282
|
224
|
334
|
381
|
273
|
411
|
521
|
626
|
689
|
851
|
978
|
844
|
941
|
1 007
|
|
| Cash Equivalents |
66
|
83
|
108
|
199
|
258
|
233
|
305
|
255
|
219
|
247
|
282
|
224
|
334
|
381
|
273
|
411
|
521
|
626
|
689
|
851
|
978
|
844
|
941
|
1 007
|
|
| Short-Term Investments |
0
|
0
|
0
|
8
|
21
|
92
|
6
|
4
|
4
|
21
|
41
|
20
|
10
|
26
|
11
|
4
|
14
|
8
|
42
|
64
|
57
|
45
|
43
|
36
|
|
| Total Receivables |
85
|
59
|
58
|
75
|
93
|
114
|
127
|
76
|
114
|
134
|
139
|
171
|
184
|
200
|
337
|
377
|
414
|
474
|
479
|
542
|
683
|
701
|
641
|
665
|
|
| Accounts Receivables |
55
|
47
|
52
|
69
|
87
|
108
|
120
|
67
|
107
|
129
|
127
|
162
|
176
|
189
|
316
|
345
|
385
|
405
|
397
|
449
|
590
|
570
|
541
|
565
|
|
| Other Receivables |
30
|
13
|
6
|
6
|
5
|
6
|
7
|
9
|
6
|
5
|
12
|
9
|
8
|
11
|
21
|
32
|
29
|
69
|
82
|
93
|
93
|
131
|
100
|
100
|
|
| Other Current Assets |
21
|
20
|
19
|
23
|
24
|
26
|
31
|
36
|
44
|
40
|
39
|
32
|
35
|
31
|
43
|
52
|
65
|
29
|
27
|
31
|
42
|
49
|
49
|
41
|
|
| Total Current Assets |
172
|
162
|
186
|
305
|
395
|
465
|
469
|
372
|
381
|
442
|
500
|
447
|
562
|
637
|
664
|
844
|
1 014
|
1 137
|
1 237
|
1 487
|
1 760
|
1 639
|
1 674
|
1 750
|
|
| PP&E Net |
40
|
28
|
20
|
18
|
21
|
26
|
33
|
28
|
25
|
43
|
50
|
54
|
60
|
62
|
95
|
110
|
120
|
132
|
338
|
306
|
306
|
305
|
322
|
326
|
|
| PP&E Gross |
40
|
28
|
20
|
18
|
21
|
26
|
33
|
28
|
25
|
43
|
50
|
54
|
60
|
0
|
95
|
110
|
120
|
132
|
338
|
306
|
306
|
305
|
322
|
326
|
|
| Accumulated Depreciation |
56
|
71
|
80
|
83
|
77
|
79
|
85
|
78
|
85
|
94
|
99
|
120
|
132
|
0
|
158
|
169
|
198
|
217
|
250
|
295
|
320
|
337
|
375
|
428
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
18
|
16
|
17
|
25
|
22
|
20
|
58
|
50
|
48
|
233
|
217
|
203
|
83
|
112
|
93
|
90
|
114
|
89
|
70
|
|
| Goodwill |
85
|
95
|
99
|
107
|
110
|
124
|
143
|
133
|
172
|
184
|
176
|
257
|
258
|
254
|
590
|
577
|
584
|
578
|
614
|
627
|
726
|
910
|
908
|
949
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
80
|
102
|
118
|
104
|
100
|
107
|
|
| Long-Term Investments |
5
|
8
|
8
|
9
|
8
|
10
|
92
|
83
|
95
|
135
|
133
|
150
|
155
|
154
|
181
|
182
|
221
|
155
|
162
|
207
|
197
|
204
|
233
|
262
|
|
| Other Long-Term Assets |
75
|
77
|
86
|
96
|
103
|
119
|
129
|
108
|
129
|
145
|
135
|
149
|
149
|
163
|
135
|
133
|
146
|
169
|
202
|
234
|
268
|
300
|
353
|
397
|
|
| Other Assets |
85
|
95
|
99
|
107
|
110
|
124
|
143
|
133
|
172
|
184
|
176
|
257
|
258
|
254
|
590
|
577
|
584
|
578
|
614
|
627
|
726
|
910
|
908
|
949
|
|
| Total Assets |
378
N/A
|
369
-2%
|
398
+8%
|
534
+34%
|
636
+19%
|
762
+20%
|
880
+16%
|
741
-16%
|
827
+12%
|
972
+17%
|
1 015
+4%
|
1 115
+10%
|
1 234
+11%
|
1 318
+7%
|
1 899
+44%
|
2 063
+9%
|
2 288
+11%
|
2 335
+2%
|
2 744
+18%
|
3 057
+11%
|
3 465
+13%
|
3 574
+3%
|
3 679
+3%
|
3 861
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
9
|
9
|
7
|
10
|
10
|
15
|
10
|
11
|
13
|
15
|
20
|
19
|
19
|
27
|
38
|
35
|
39
|
46
|
45
|
51
|
53
|
50
|
59
|
|
| Accrued Liabilities |
86
|
75
|
86
|
136
|
149
|
197
|
236
|
161
|
181
|
205
|
185
|
210
|
218
|
283
|
315
|
301
|
380
|
378
|
423
|
496
|
654
|
645
|
618
|
627
|
|
| Short-Term Debt |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
20
|
25
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
3
|
15
|
17
|
22
|
21
|
2
|
6
|
16
|
22
|
39
|
50
|
4
|
104
|
100
|
119
|
134
|
154
|
208
|
279
|
277
|
265
|
268
|
|
| Total Current Liabilities |
146
|
89
|
97
|
158
|
176
|
230
|
273
|
173
|
198
|
234
|
222
|
269
|
287
|
306
|
476
|
459
|
559
|
551
|
624
|
750
|
984
|
976
|
935
|
956
|
|
| Long-Term Debt |
2
|
51
|
55
|
56
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
236
|
211
|
223
|
396
|
396
|
397
|
399
|
399
|
400
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
9
|
1
|
1
|
4
|
3
|
5
|
5
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
3
|
2
|
2
|
5
|
5
|
4
|
6
|
|
| Other Liabilities |
50
|
63
|
65
|
67
|
79
|
99
|
112
|
108
|
138
|
160
|
164
|
182
|
191
|
197
|
260
|
274
|
289
|
317
|
499
|
538
|
531
|
541
|
603
|
628
|
|
| Total Liabilities |
198
N/A
|
203
+2%
|
217
+7%
|
281
+30%
|
312
+11%
|
329
+5%
|
384
+17%
|
282
-27%
|
336
+19%
|
393
+17%
|
385
-2%
|
451
+17%
|
478
+6%
|
503
+5%
|
853
+70%
|
980
+15%
|
1 071
+9%
|
1 094
+2%
|
1 522
+39%
|
1 690
+11%
|
1 920
+14%
|
1 926
+0%
|
1 946
+1%
|
1 995
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
302
|
302
|
307
|
331
|
344
|
381
|
359
|
368
|
389
|
405
|
420
|
432
|
450
|
464
|
702
|
693
|
684
|
657
|
586
|
583
|
502
|
430
|
415
|
364
|
|
| Retained Earnings |
103
|
127
|
121
|
83
|
23
|
32
|
95
|
85
|
90
|
149
|
203
|
236
|
309
|
392
|
401
|
462
|
573
|
661
|
743
|
835
|
1 135
|
1 311
|
1 426
|
1 588
|
|
| Additional Paid In Capital |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
17
|
8
|
4
|
5
|
3
|
21
|
43
|
6
|
13
|
25
|
7
|
3
|
3
|
41
|
58
|
71
|
42
|
77
|
107
|
52
|
92
|
93
|
108
|
86
|
|
| Total Equity |
179
N/A
|
167
-7%
|
181
+9%
|
253
+39%
|
324
+28%
|
433
+34%
|
496
+15%
|
459
-7%
|
491
+7%
|
578
+18%
|
630
+9%
|
665
+6%
|
756
+14%
|
815
+8%
|
1 045
+28%
|
1 083
+4%
|
1 217
+12%
|
1 241
+2%
|
1 221
-2%
|
1 366
+12%
|
1 544
+13%
|
1 648
+7%
|
1 733
+5%
|
1 866
+8%
|
|
| Total Liabilities & Equity |
378
N/A
|
369
-2%
|
398
+8%
|
534
+34%
|
636
+19%
|
762
+20%
|
880
+16%
|
741
-16%
|
827
+12%
|
972
+17%
|
1 015
+4%
|
1 115
+10%
|
1 234
+11%
|
1 318
+7%
|
1 899
+44%
|
2 063
+9%
|
2 288
+11%
|
2 335
+2%
|
2 744
+18%
|
3 057
+11%
|
3 465
+13%
|
3 574
+3%
|
3 679
+3%
|
3 861
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
40
|
41
|
47
|
45
|
45
|
46
|
47
|
48
|
49
|
50
|
51
|
57
|
57
|
57
|
56
|
55
|
54
|
53
|
52
|
52
|
51
|
|