
Keysight Technologies Inc
NYSE:KEYS

Income Statement
Earnings Waterfall
Keysight Technologies Inc
Revenue
|
5B
USD
|
Cost of Revenue
|
-1.9B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
830m
USD
|
Other Expenses
|
-219m
USD
|
Net Income
|
611m
USD
|
Income Statement
Keysight Technologies Inc
Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 963
N/A
|
2 960
0%
|
2 868
-3%
|
2 856
0%
|
2 876
+1%
|
2 867
0%
|
2 917
+2%
|
2 918
+0%
|
2 923
+0%
|
2 945
+1%
|
3 062
+4%
|
3 189
+4%
|
3 300
+3%
|
3 537
+7%
|
3 709
+5%
|
3 878
+5%
|
4 047
+4%
|
4 147
+2%
|
4 230
+2%
|
4 303
+2%
|
4 392
+2%
|
4 197
-4%
|
4 121
-2%
|
4 221
+2%
|
4 306
+2%
|
4 632
+8%
|
4 867
+5%
|
4 941
+2%
|
5 011
+1%
|
5 141
+3%
|
5 271
+3%
|
5 420
+3%
|
5 551
+2%
|
5 590
+1%
|
5 596
+0%
|
5 464
-2%
|
5 342
-2%
|
5 168
-3%
|
5 003
-3%
|
4 979
0%
|
5 018
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 235)
|
(1 231)
|
(1 180)
|
(1 269)
|
(1 280)
|
(1 281)
|
(1 298)
|
(1 294)
|
(1 286)
|
(1 301)
|
(1 412)
|
(1 492)
|
(1 576)
|
(1 687)
|
(1 706)
|
(1 767)
|
(1 789)
|
(1 780)
|
(1 785)
|
(1 769)
|
(1 781)
|
(1 718)
|
(1 679)
|
(1 688)
|
(1 721)
|
(1 826)
|
(1 879)
|
(1 872)
|
(1 845)
|
(1 853)
|
(1 894)
|
(1 970)
|
(2 022)
|
(2 011)
|
(1 998)
|
(1 932)
|
(1 880)
|
(1 852)
|
(1 828)
|
(1 846)
|
(1 878)
|
|
Gross Profit |
1 728
N/A
|
1 729
+0%
|
1 688
-2%
|
1 587
-6%
|
1 596
+1%
|
1 586
-1%
|
1 619
+2%
|
1 624
+0%
|
1 637
+1%
|
1 644
+0%
|
1 650
+0%
|
1 697
+3%
|
1 724
+2%
|
1 850
+7%
|
2 003
+8%
|
2 111
+5%
|
2 258
+7%
|
2 367
+5%
|
2 445
+3%
|
2 534
+4%
|
2 611
+3%
|
2 479
-5%
|
2 442
-1%
|
2 533
+4%
|
2 585
+2%
|
2 806
+9%
|
2 988
+6%
|
3 069
+3%
|
3 166
+3%
|
3 288
+4%
|
3 377
+3%
|
3 450
+2%
|
3 529
+2%
|
3 579
+1%
|
3 598
+1%
|
3 532
-2%
|
3 462
-2%
|
3 316
-4%
|
3 175
-4%
|
3 133
-1%
|
3 140
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 263)
|
(1 258)
|
(811)
|
(1 156)
|
(1 154)
|
(1 182)
|
(1 209)
|
(1 218)
|
(1 165)
|
(1 200)
|
(1 301)
|
(1 549)
|
(1 708)
|
(1 837)
|
(1 851)
|
(1 796)
|
(1 831)
|
(2 550)
|
(2 559)
|
(1 823)
|
(1 818)
|
(1 769)
|
(1 747)
|
(1 800)
|
(1 811)
|
(1 899)
|
(1 979)
|
(1 989)
|
(2 027)
|
(2 057)
|
(2 073)
|
(2 116)
|
(2 144)
|
(2 167)
|
(2 178)
|
(2 174)
|
(2 205)
|
(2 236)
|
(2 255)
|
(2 300)
|
(2 310)
|
|
Selling, General & Administrative |
(531)
|
(524)
|
(498)
|
(787)
|
(782)
|
(797)
|
(821)
|
(818)
|
(830)
|
(864)
|
(938)
|
(1 058)
|
(1 112)
|
(1 176)
|
(1 191)
|
(1 205)
|
(1 210)
|
(1 205)
|
(1 197)
|
(1 155)
|
(1 167)
|
(1 118)
|
(1 096)
|
(1 097)
|
(1 098)
|
(1 144)
|
(1 187)
|
(1 195)
|
(1 220)
|
(1 242)
|
(1 257)
|
(1 283)
|
(1 295)
|
(1 313)
|
(1 315)
|
(1 307)
|
(1 331)
|
(1 355)
|
(1 365)
|
(1 395)
|
(1 394)
|
|
Research & Development |
(322)
|
(329)
|
(327)
|
(387)
|
(399)
|
(411)
|
(426)
|
(425)
|
(425)
|
(435)
|
(462)
|
(507)
|
(546)
|
(588)
|
(608)
|
(624)
|
(655)
|
(666)
|
(683)
|
(688)
|
(702)
|
(697)
|
(698)
|
(715)
|
(727)
|
(770)
|
(808)
|
(811)
|
(822)
|
(823)
|
(822)
|
(841)
|
(858)
|
(870)
|
(879)
|
(882)
|
(887)
|
(893)
|
(904)
|
(919)
|
(936)
|
|
Other Operating Expenses |
(410)
|
(405)
|
14
|
18
|
26
|
25
|
38
|
25
|
90
|
99
|
99
|
16
|
(50)
|
(73)
|
(52)
|
33
|
34
|
(679)
|
(679)
|
20
|
51
|
46
|
47
|
12
|
14
|
15
|
16
|
17
|
15
|
8
|
6
|
8
|
9
|
16
|
16
|
15
|
13
|
12
|
14
|
14
|
20
|
|
Operating Income |
465
N/A
|
471
+1%
|
877
+86%
|
431
-51%
|
442
+3%
|
404
-9%
|
410
+1%
|
406
-1%
|
472
+16%
|
444
-6%
|
349
-21%
|
148
-58%
|
16
-89%
|
13
-19%
|
152
+1 069%
|
315
+107%
|
427
+36%
|
(183)
N/A
|
(114)
+38%
|
711
N/A
|
793
+12%
|
710
-10%
|
695
-2%
|
733
+5%
|
774
+6%
|
907
+17%
|
1 009
+11%
|
1 080
+7%
|
1 139
+5%
|
1 231
+8%
|
1 304
+6%
|
1 334
+2%
|
1 385
+4%
|
1 412
+2%
|
1 420
+1%
|
1 358
-4%
|
1 257
-7%
|
1 080
-14%
|
920
-15%
|
833
-9%
|
830
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(21)
|
(29)
|
(41)
|
(45)
|
(44)
|
(48)
|
(52)
|
(44)
|
(48)
|
(58)
|
(59)
|
(67)
|
(76)
|
(73)
|
(73)
|
(67)
|
(67)
|
(64)
|
(56)
|
(62)
|
(56)
|
(59)
|
(69)
|
(67)
|
(76)
|
(76)
|
(76)
|
(73)
|
(76)
|
(75)
|
(72)
|
(64)
|
(44)
|
(24)
|
2
|
(25)
|
27
|
23
|
11
|
16
|
(75)
|
|
Non-Reccuring Items |
0
|
0
|
(427)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(27)
|
(42)
|
0
|
(47)
|
0
|
(7)
|
(709)
|
(709)
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
17
|
13
|
11
|
2
|
(4)
|
3
|
11
|
4
|
12
|
10
|
(1)
|
98
|
111
|
125
|
131
|
50
|
81
|
89
|
98
|
66
|
60
|
61
|
72
|
63
|
56
|
23
|
6
|
3
|
16
|
22
|
22
|
15
|
11
|
18
|
27
|
24
|
(29)
|
(34)
|
(38)
|
16
|
80
|
|
Pre-Tax Income |
461
N/A
|
455
-1%
|
420
-8%
|
388
-8%
|
394
+2%
|
359
-9%
|
369
+3%
|
366
-1%
|
434
+19%
|
369
-15%
|
247
-33%
|
179
-28%
|
4
-98%
|
65
+1 525%
|
203
+212%
|
(411)
N/A
|
(268)
+35%
|
(158)
+41%
|
(72)
+54%
|
715
N/A
|
797
+11%
|
712
-11%
|
698
-2%
|
761
+9%
|
754
-1%
|
854
+13%
|
939
+10%
|
1 010
+8%
|
1 079
+7%
|
1 178
+9%
|
1 254
+6%
|
1 285
+2%
|
1 352
+5%
|
1 406
+4%
|
1 449
+3%
|
1 357
-6%
|
1 255
-8%
|
1 069
-15%
|
893
-16%
|
865
-3%
|
835
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(73)
|
(81)
|
(83)
|
125
|
113
|
140
|
151
|
(31)
|
(54)
|
(28)
|
(15)
|
(77)
|
(32)
|
(67)
|
(72)
|
576
|
458
|
426
|
384
|
(94)
|
(127)
|
(124)
|
(93)
|
(134)
|
(118)
|
(103)
|
(110)
|
(116)
|
(128)
|
(155)
|
(147)
|
(161)
|
(197)
|
(226)
|
(319)
|
(300)
|
(286)
|
(257)
|
20
|
(251)
|
(224)
|
|
Income from Continuing Operations |
388
|
374
|
337
|
513
|
507
|
499
|
520
|
335
|
380
|
341
|
232
|
102
|
(28)
|
(2)
|
131
|
165
|
190
|
268
|
312
|
621
|
670
|
588
|
605
|
627
|
636
|
751
|
829
|
894
|
951
|
1 023
|
1 107
|
1 124
|
1 155
|
1 180
|
1 130
|
1 057
|
969
|
812
|
913
|
614
|
611
|
|
Net Income (Common) |
388
N/A
|
374
-4%
|
337
-10%
|
513
+52%
|
507
-1%
|
499
-2%
|
520
+4%
|
335
-36%
|
380
+13%
|
341
-10%
|
232
-32%
|
102
-56%
|
87
-15%
|
102
+17%
|
241
+136%
|
165
-32%
|
185
+12%
|
274
+48%
|
312
+14%
|
621
+99%
|
670
+8%
|
588
-12%
|
605
+3%
|
627
+4%
|
636
+1%
|
751
+18%
|
829
+10%
|
894
+8%
|
951
+6%
|
1 023
+8%
|
1 107
+8%
|
1 124
+2%
|
1 155
+3%
|
1 180
+2%
|
1 130
-4%
|
1 057
-6%
|
969
-8%
|
812
-16%
|
913
+12%
|
614
-33%
|
611
0%
|
|
EPS (Diluted) |
2.28
N/A
|
2.18
-4%
|
1.95
-11%
|
3
+54%
|
2.96
-1%
|
2.91
-2%
|
3.03
+4%
|
1.95
-36%
|
2.2
+13%
|
1.9
-14%
|
1.24
-35%
|
0.56
-55%
|
0.46
-18%
|
0.53
+15%
|
1.26
+138%
|
0.86
-32%
|
0.98
+14%
|
1.43
+46%
|
1.62
+13%
|
3.25
+101%
|
3.5
+8%
|
3.11
-11%
|
3.18
+2%
|
3.32
+4%
|
3.38
+2%
|
4.01
+19%
|
4.45
+11%
|
4.78
+7%
|
5.16
+8%
|
5.59
+8%
|
6.11
+9%
|
6.18
+1%
|
6.41
+4%
|
6.59
+3%
|
6.31
-4%
|
5.91
-6%
|
5.5
-7%
|
4.63
-16%
|
5.21
+13%
|
3.51
-33%
|
3.49
-1%
|